Loading...
2011/05/10 City Council Agenda Packet (Special Meeting)Judy Hauff City Clerk City Hall City of Rohnert Park* 130 Avram Avenue +Rohnert Park, California 94928 Phone: (707) 588 -2225 ♦ FAX: (707) 792 -1876 ♦ WEB: www.rncity.org ROHNERT PARK CITY COUNCIL & COMMUNITY DEVELOPMENT COMMISSION JOINT SPECIAL MEETING NOTICE AND AGENDA NOTICE IS HEREBY GIVEN that a JOINT SPECIAL MEETING of the ROHNERT PARK CITY COUNCIL and the COMMUNITY DEVELOPMENT COMMISSION of the CITY OF ROHNERT PARK, will be held on Tuesday, May 10, 2011 at 10:00 a.m. MEETING LOCATION CITY HALL — COUNCIL CHAMBER 130 Avram Avenue, Rohnert Park, California, Said special meeting shall be for the purpose of the following: 10:00 a.m. 1. CITY COUNCIL & CDC JOINT SPECIAL MEETING - Call to Order /Roll Call (Ahanotu Callinan Mackenzie_ Stafford_Belforte__) 2. PUBLIC COMMENTS 3. WORK SESSION for REVIEW of CITY & CDC BUDGETS A. Discussion of Critical Financial Issues 1. Total Budget Structural Deficit 2. Unfunded Liabilities a. Retiree Medical b. Infrastructure c. Vehicles d. Accrued Leaves e. Current Health & Pensions 3. City Revenues Impacted Most by Recession 4. Sewer Fund Overview 5. Redevelopment Agency Update 6. General Fund Budget FY 2011 -12 7. Proposed Fiscal Policies �ity of Rohnert Park JOINT SPECIAL MEETING Agenda (2 of 2) May 10, 2011 . for City CouncillCommunity Development Commission / Rohnert Park Financing Authority B. City Departments — Overview of Services /Programs 1. Administration a. City Manager b. City Clerk c. Economic Development d. Human Resources 2. City Attorney 3. Administrative Services a. Finance b. Information Services (IS) 4. Development Services a. Building /Planning /Engineering C. Council discussion /direction 4. ADJOURNMENT of City Council & CDC Joint Special Meeting DISABLED ACCOMMODATION: If you have a disability which ;requires an interpreter or other person to assist you while attending this City Council meeting, please contact the City Offices at (707) 588 -2225 at least 72 hours prior to the meeting to ensure arrangements for accommodation by the City. Please make sure the City Manager's office is notified as soon as possible if you have a visual impairment requiring meeting materials to be produced in another format (Braille, audio -tape, etc.) PUBLIC COMMENTS: For public comment on items listed or not listed on the agenda, or on agenda items if unable to speak at the scheduled time (limited to three minutes per appearance and a 30 minute total time limit, or allocation of time based on number of speaker cards submitted) - PLEASE FILL OUT A SPEAKER CARD PRIOR TO SPEAKING — JH- 051011 Joint Special Agenda- RPCity Council -CDC' City of Rohnert Park 5110111 City Council & CDC Joint Special Meeting AGENDA & ITEMS TO FOLLOW IN SUPPLEMENTAL PACKETS TO BE DELIVERED FRIDAY, 5/6/11 THE OFFICE OF THE CITY MANAGER City of Rohnert Park. 130 Avram Avenue. Rohnert Park, CA 94928 .[707] 588 -2226. Fax: [707] 792 -1876 TO: City Council FROM: Gabriel A. Gonzalez, City Manage DATE: May 6, 2011 RE: Budget Process Message As City Manager, my role during a budget process is to inform the City Council and residents of Rohnert Park's financial condition, whether it is good, bad or ugly news. The news I have to deliver is, candidly, ugly. Simply stated, we are broke, and even worse, as a community we face a pile of debt. There is no denying that the finances of the City are, all things considered, in desperate shape. And there is no short-term solution for us until we address all of the financial issues facing the City. However, in the past two - and -a -half years, we have made much progress on forthrightly addressing the issue of our expenditures greatly exceeding our revenues. We have reduced our annual operating budget expenditure by about $7 million dollars. We have reduced City staff from 191 to 153 positions, or 38 fewer positions today. We have asked our employees to join with us and to help us in this cost - cutting crusade. On May 10th, we commence the budget presentation and preparation process. The "big picture" regarding this year's budget may be less on the operational side and more in the "unfunded liability" arena. Unfunded liabilities simply means the City has made future commitments to our employees and our residents but has not as yet set the money aside to pay for these future commitments. May 10th will largely be the presentation of background materials on the City's overall finances, with a special emphasis on unfunded liabilities in two areas: Retiree health benefits, and the City's capital improvement /infrastructure, utility, building rehabilitation and general replacements needs, along with vehicle and equipment replacement needs. These two areas are real problems for the City and ,very expensive to address. While there is no possibility that the City can address unfunded liabilities, in the shorter term, we must develop a longer -term approach toward addressing them. Left unaddressed, the problem just grows exponentially over time. The way to proceed is to set aside funds for just this purpose and restricted to this sole function. After this extensive overview, and as time permits, we shall then move into the presentation of the departmental budgets. You'll notice two substantial changes to the presentation. The first is that we have attempted to distinguish between mandated, core, and discretionary services. These distinctions are not absolute, but will serve as a guide to make certain that the City is addressing the most critically important objectives with available resources. The second is that we have attempted to identify alternative service delivery options, the major tasks completed in Fiscal year 2010/2011, and the major goals for Fiscal year 2011/2012. The latter is particularly important as we move over the next few years from an emphasis on what we buy (object of expenditure budgeting) to what we achieve (performance budgeting) with the resources available to us. We will also be presenting the beginning of some new proposed financial policies for the City, which will receive further refinement in the weeks ahead. Obviously, establishing the appropriate share of the budget to be devoted to providing some level of funding towards our unfunded liabilities will be one of the more difficult parts of the budget process. A major topic of discussion at the appropriate point, after the analysis is completed, will be the costs /cost savings of police and fire services. It is anticipated it will be at least May 24th before we have the facts and analysis available for that discussion. Conclusion It will again be a difficult and challenging budget year, as we attempt to present a high level of services to our residents within the resources available. I am the eternal optimist who always sees the glass half full; however, I am compelled to inform you, that while we have opportunities ahead, we will also be faced with difficult choices as we chart a course towards financial stability. NECESSARY MUNICIPAL FUNCTIONS VIS -A -VIS THOSE THAT ARE NOT In the U.S. Constitution there are just two levels of sovereignty: the national (federal) government and the state government. The U.S. Constitution is silent on local government, which is a power left to the states and the people. Cities are, therefore, "creatures of the state." In California the state constitution empowers general law cities to make and enforce within their limits all local, police, sanitary, and other ordinances and regulations not in conflict with general laws. The Legislature, through the adoption of state statutes, prescribes what cities can and cannot do; however, much discretion is left to the cities to define their own path. The following city services are truly "necessary" in order to maintain the health and safety of the City's citizens, and to comply with local obligations, duties, and requirements as set forth in State law. • Clean water • Sewage disposal • Garbage pick -up /Recycling • Building inspection • Community Planning /Planning Agency • Street and sidewalk safety • Fire prevention • Police service • Fire response • Open meetings • Preservation and maintenance of municipal records • And some few other functions which I'm sure you'll think of. Generally speaking, the following services are not "necessary" for the preservation of the health and safety of the City's citizens nor are they considered local obligations, duties, or restrictions: • Sports Center • Community Center • Animal Shelter • Performing Arts Center • Senior Center • Swimming pools • Community parks • Recreation programs • Farmers' Market • Community landscaping • Hiking /biking trails • Playgrounds • Graffiti abatement • After School programs • Community event support • Economic Development • Golf courses • Ball fields • Youth programs • School Resource Officer These types of facilities and programs generally emerge as community choices. Consequently, there is only a partial relationship between "necessary" services and what we actually do as a community. Much of what we do relates to our history as a community (when you build a facility or infrastructure, you're also making the decision to operate it and maintain it). What we do relates to choices made over the years to respond to citizen needs, to provide better service and to pursue "quality of life" goals, for the community. So while it's important for us to define our "core" services, that will not necessarily be synonymous with services "necessary" for the preservation of the health and safety of the City's citizens and /or mandated by state law. CITY OF ROHNERT PARK 2011 -12 BUDGET WORK SESSION May 10, 2011 Budget Work Session Agenda 1. Fiscal overview 2. Discussion of critical issues — Total Budget Structural Deficit — Unfunded Liabilities — Impacts of Current Economic Recession — General Fund Budget FY 2010/11 Expenditures — General Fund Cash Balances — Sewer Fund Overview — Redevelopment Agency Update 3. Discussion of proposed fiscal policies 1 Fiscal Status • Where we are today — Budget and structural deficit — Unfunded liabilities — Deteriorating infrastructure • How we got here — Lack of a long term fiscal plan • Reactive versus proactive approach — Lack of new long term revenue sources — Lack of setting aside reserve funds to pay for escalating personnel and operational costs — Deferment of Capital Improvement Program — State takeaways Budget Definitions • Liability — Current or future monetary obligation that legally binds the City to pay a debt • Unfunded Liability — The amount by which the liabilities (debt) of a program exceeds the program assets (income) • Operating Budget — The portion of the budget that pertains to day -to -day operations providing basic governmental services • Infrastructure — The basic physical structures and facilities needed for the operation of a community including roads, utilities (water, sewer and refuse) • Structural Deficit — A budget deficit that results from a long -term imbalance in income and expenditures • City Fleet — City owned vehicles and equipment such as patrol cars, fire trucks, service trucks, tractors, etc. • Capital Improvements — New construction or improvements that add value to an existing capital asset either by lengthening its estimated useful life or increasing its service capacity 01 GENERAL FUND STRUCTURAL DEFICIT OPERATING BUDGET DEFICIT $ 2.9M' UNFUNDED LIABILITIES: Infrastructure $1049M S 18.5M Vehicles S 7.3M $ 0.5M Retiree Medical $ 44.9M $ 2.5M Accrued Leaves $ 1.5M $ N/A TOTAL STRUCTURAL DEFICIT $158.6M $ 24.4M I Removed $500K projected funding from Tribe 2Accrued leave consists of vacation and compensatory time TOTAL STRUCTURAL DEFICIT OPERATING BUDGET DEFICIT $ 2.9M' UNFUNDED LIABILITIES: Infrastructure $104.9M $ 18.5M Vehicles $ 8.5M $ 0.6M Water & Server $ 167.8M $ 12.OM Retiree Medical $ 44.9M $ 2.5M Accrued Leaves' $ 1.5M $ N/A TOTAL STRUCTURAL DEFICIT $327.6M $ 36.5M ' Removed $500K projected funding from Tribe 2Accrued leave consists of vacation and compensatory time 5 6 3 City Facilities Unfunded Liabilitii (Future IOUs) Physical Asset Maintenance • Operating Cost — Cleaning — Handy -man tasks — Graffiti Removal • Major Maintenance Cost — Re -roof — Painting — Equipment Replacement L, If We Fail to Maintain, Rehabilitate and Replace I-Q �r Af Y 14401AArION, OR h5 7#15 P/1 f OF I EA WS O'b7TIM; Why We Care: End of the vainbow for future �nerations... IN A,: ifou 0 U �vF6pu wtv 5 Staff Analysis of Unfunded Liabilities (IOUs) for City Facilities • Intended to quantify the size of the issue • Based on reasonable estimates and industry standards for asset life • Estimates are considered order -of- magnitude, good to within plus or minus 40% 6 Definitions • Annual Shortfall — Difference between what City spends and what it should spend or set aside to maintain, rehabilitate, or replace existing facilities. —Amount needed to keep problem from getting worse. — ($12) million per year city -wide — ($6) million per year General Fund — ($3) million per year each Water & Sewer Funds Definitions • Accrued Unfunded Liability (Backlog) — Total of past Annual Shortfalls over life of asset. — Total backlog of maintenance, rehabilitation, or replacement needs. — ($273) million city -wide — ($105) million General Fund — ($86) million Water Fund — ($82) million Sewer Fund 7 Definitions • Annual Unfunded Liability (Catch -up) — Amount needed to rehabilitate or replace an asset by the end of its estimated useful life. —Annual Shortfall plus a portion of Accrued Unfunded Liability (Backlog) — Funding at this level allows an asset to be replaced or rehabilitated at the end of its life. N. All Facilities Total Accrued Unfunded Liability (Backlog) $160 _... $145 $140 $120 ..._........ $100 aa' C $80 :_ ........ $69 .............. $47 3s $40 ... �... .... _ ..... _ ............. �\ $20 .. ......... ,. $12 ..__ .................. Buildings Water & Sewer Streets & Drains Parks & Recreation N. Annual Unfunded Liability (Catch-up) • ($31) million per year total • ($18) million per year General Fund • ($7) million per year Water Fund • ($5) million per year Sewer Fund Summarv: Citv Facilitv IOUs (Millions) Category Liability Description Total General Fund Water Sewer Annual Shortfall ($3) ($2) ($1) ($0) Buildings Accrued Unfunded Liability Backlog ($47) ($24) ($20) ($3) Annual Unfunded Liability Catch -up ($6) ($3) ($3) ($0) Annual Shortfall ($5) $0 ($2) ($3) Water & Sewer Accrued Unfunded Liability Backlog ($145) $0 ($65) ($80) Annual Unfunded Liability Catch -up ($9) $0 ($4) ($5) Annual Shortfall ($4) ($4) $0 $0 Streets & Drains Accrued Unfunded Liability Backlog ($69) ($69) $0 $0 Annual Unfunded Liability Catch -up ($14) ($14) $0 $0 Annual Shortfall ($1) ($1) $0 $0 Parks & Recreation Accrued Unfunded Liability Backlog ($12) ($12) $0 $0 Annual Unfunded Liability Catch -up ($2) ($2) $0 $0 Annual Shortfall ($12) ($6) ($3) ($3) Total Accrued Unfunded Liability Backlog ($273) ($105) ($86) ($82) Annual Unfunded Liability Catch -up ($31) ($18) ($7) ($5) 9 10 General Fund Facilities General Fund Facilities Annual Unfunded Liabilities $20.0 $18.0 -_ Park & _- Recreation $16.0 v, $14.0 $23.2 C 0 $12.0 _.._ a s $20 $18.5 Streets & o $10.0 Drains ............... - v Parks $8.0 c Parks & Q $6.0 Recreation - -. ..... $4.0 __' Streets & Drains m � J $2.0 t Buildings Buildings $10 Annual Shortfall Annual Unfunded Liability (Catch -up) 10 General Fund Facilities Future Annual Liability if No Change (Catch -up) $25 $23.2 $21.1 a s $20 $18.5 $.19:2 -..... ................... Parks $15 __' m � J t a v Streets $10 .. _._..._._ c $5 Buildings 2011 2012 2014 2016 10 Buildings Total Unfunded Liabilities (Backlog) $25 $20 ` \ 2 s —_ $15 i j3 3 _......... � vie t O \ t P 1 i U U General Fund Water Sewer 11 12 Streets & Drains Sewer Annual Liabilities Net Annual Shortfall Annual Unfunded Liability (Catch -up) $3.0 $25 e $2.5 N o $2.0 !... $1.5 $20 ....... /2 .. G .. m .............. f $15 a $1.0 .._ r f ...... ....... N $10 .- _..... $0.5 :__ s $5 m`, �y "s 7 . f NSA, Street Storm Drains Sidewalks Curb and Pipelines Forcemains Medium Large Services Manholes Buildings Pavement Gutter Services 12 Streets & Drains Total Unfunded Liabilities (Backlog) $30 $25 e __..... � Q $20 ....... /2 .. G ..... ... ................. ............ .............. $15 0 .a N $10 .- _..... $5 m`, $ 7 . _. I��,... _...... Street Storm Drains Sidewalks Curb and Street Lights Traffic Signals Pavement Gutter 12 13 PAVEMENT LIFE CYCLE PAVEMENT Condition RECOMMENDED TREATMENT EXCELLENT PREVENTATIVE MAINTENANCE ($5 1SQ. YD.) VERY GOOD a 40% DROP IN QUALITY REHABILITATION 75% OF PALIFEENT (�$3'1 /SQ. YO.) VV EM GOOD PARTIAL RECONSTRUCTION ($58 1SQ. YD.) 40% POOR DROP IN QUALITY FULL RECONSTRUCTION 12% ($1 0015Q. YD.) OF LIFE Q- VERY POOR 4 8 12 16 20 Pavement Age (Years) 13 Conclusions • Our public facilities are part of what makes Rohnert Park special. • Problem is not unique to Rohnert Park or city government. • Costs are enormous and growing each year. • City facilities are assets and also liabilities. • Problem will not be solved with one step. Conclusions • First step is identifying problem today. • Next step is getting operating budget in balance. • Then start funding Annual Shortfall. • Lastly, start working on backlog. 14 Recommendation - Conduct formal study using outside professionals to evaluate unfunded facility liabilities to better understand problem. CITY FLEET - Summary AGE rs) Number of Vehicles Percent of Fleet 20+ 14 10% 11 -19 50 32% 1 -10 87 58% TOTAL: 151 15 CITY FLEET - Summary Department General Types of Vehicles Administration Community Services Passenger vehicles, light -duty tricks, vans Development Services Ladder truck, pump trucks, emergence /hazmat Fire vehicle, light trucks, utility vehicles Police Interceptors, patrol motorcycles, utility vehicles, light- duty trucks Construction /heavy maintenance vehicles, backhoes, Public `y/orks mowers, sewer hydro -vac, heavy -duty utility trucks, dump trucks, light -duty trucks 31 CITY FLEET - Unfunded Liabilities Fleet Summary 49 vehicles beyond useful service life 62 vehicles will exceed their useful service life within the next 5 years — 40 anticipated future replacements Available Set Aside Replacement Funds (cash) Total Estimated Replacement Cost ($ M) $2.2 $2.9 (accrued & future liability) $3.4 (beyond 5 years) — fidzure It'abAi), $0.0 Total Accrued & Future Unfunded Liability: $$,5M ( to replace all vehicles) 16 CITY FLEET — Required Total Annual Depreciation Wbat we should be paying each year: Fund Annual Depreciation (s /yr) General Fund 505,000 Water 51,000 Sewer 29,500 Total Annual Depreciation: $585,500 -Based on maintaining current fleet of 151 vehicles CITY FLEET — Replacement Practices Vehicles replaced/ funded: - On an as- needed basis - Typically postponed - Kept in service beyond useful life - No set -aside funding (depreciation) - Funded through appropriation in operations budget (pay -as- you -go) 17 CITY FLEET — Replacement Practices Problems: - Excessive (and growing) maintenance costs - Legal requirements /mandates - Diminished reliability THESE PROBLEMS ARE COMPOUNDING IN NATURE CITY FLEET — Industry Standards Best Practices A life -cycle approach: - Consider replacement costs upon purchase - Fund replacements incrementally over life -cycle - Purchase replacements from established capital fund - Replace when maintenance costs > vehicle value IN Vehicle Replacement Best Practices Vehicle Value i nce > value (z 2 Yc f City vehicles) I I 1 1 I Maintenance Cost 1 I *Ideal Replacement Time Time 'Varies with vehicle Jae & usage CITY FLEET — Recommendations 1. Establish VEHICLE REPLACEMENT FUND 2. Each year: fund replacement (depreciation) of all new vehicles 3. As possible: fund replacement of all vehicles (< 5 yrs) 4. Continue "Pay /Go" system for older vehicles (> 5 yrs) 5. Surplus retired vehicles (remove from fleet) 19 CITY FLEET — Recommendations VEHICLE REPLACEMENT FUND How it works... Vehicle Capital Replacement Fund Operating Budget Revenue 4ee - Annual Depreciation Revenue et from departments City Departments ,ea c1�lepis aee'a Vehicle • A „a�QT Expense ense EY ense Purchases - Vehicle Replacement CITY FLEET— Recommendations VEHICLE REPLACEMENT FUND DIFFERENCE 2tl0910 2010 -11 201112 FROM ACTUAL ACTUAL BUDGET ACTUAL DIFFERENCE REVENUES !rte++ut Income t�;pa+ ttntl Frays {IfeltlYU'1:ltlonj .�n.lKe FI�?s TOTAL REVENUES EXPENSES BY DEPARTMENT r n unlry Sees (teaealion ^rcgrams it C-I” [kvel+ga'Iwm Servicrs CIA h rq UttN. Ervia�e!aing Pubac Sotery T'OYM (IrP. MaI1.0 SYI[�Irr Pubtic iNm45 :)!$fn1CV5 1,'Uti; +rte; TOTAL EXPENSES RESULTING GAIN (LOSS) VEHICLEIEQUIPMENT REPLACEMENTS - FY 2011 12 Department Purchase Cost Puh41: ?1?l Aty (Fi- PuhHC Solely (Police) PuI>5c lq<asv<(GUlcual S¢rvrtes) :ere'rre F'uoUc Wales TlvU HS) venue Ti +e TOTAL PURCHASES 20 CITY FLEET — Recommendations Depreciation Methodology A Practical Example: - New vehicle = $20,000 - Life expectancy = 15 years - Future replacement cost = $31,200 (3% inflationary index) - Annual depreciation = $2,080 /yr Note — life expectancy varies by vehicle type and use 21 CITY FLEET — Recommendations How We Could Get Caught Up - A phased approach with all existing vehicles 49 vehicles fully depreciated 62 vehicles > 5 years old 40 vehicles < 5 years old (newer) Continue pay -as- you -go $5.1M (accrued liability) Fund annual depreciation (as possible) General Fund $150,000 /yr Water - $24,500/yr Sewer - $29,400/yr TOTAL ANNUAL DEPRECIATION: $203,900/yr * ** Note — this value will increase as older vehicles are replaced through the "Pav /Go" system CITY FLEET — Recommendations What we should do beginning 201112012: - Establish a Vehicle Replacement Fund - Implement depreciation schedule - Apply depreciation methodology - Implement phased approach with newer existing vehicles 22 ACCRUED LEAVE BALANCES • VACATION @ 6/30/10: $1,338,971 • COMP TIME @ 3/31/11: $ 128,971 TOTAL: $1,467,942 ACCRUED LEAVE BALANCES • VACATION *6/30/10: $1,338,971 • COMP TIME @ 3/31/11: $ 128,971 TOTAL: $1,467,942 45 46 23 RETIREE MEDICAL UNFUNDED LIABILITY UNFUNDED $5.3M $3.OM $44.9M $53.2M LIABILITY ANNUAL ' $0.4M $0.3M $4.OM $4.7M REQUIRED CONTRIBUTION PROJECTED $0.4M $0.3M $15M $2.2M CONTRIBUTION UNFUNDED $ - $ - ($2.5M) ($2.5M) RETIREE MEDICAL ACTUAL PAY -GO COST 1,800,000 154% INCREASE 1,600,000 IN SEVEN YEARS 1,400,000 1,200,000 - 1,000,000 945,948 988,606 800,000 6 5 704,377 723,303 26,66 600,000 400,000 200,000 1,589,047 1,497,468 1,291,472 2004 2005 2006 2007 2008 2009 2010 2011 47 48 24 2almert Park — General Pund Pr'efunding Study — Chart 2 Projected ('01111-ibution Amounts — July 1, 2010 Yale .Ition ($'s In thnusandc) 30:IS 42(X) 100 u -Full prJunding contributions: 7.511% di­ ­t rate - Phase-in rmntribulions: Discunnl rak, graded from 4.23% to 7.50% over phase-in period. " Payments in 1st 5 ye:­ = benefit pay., ots + SIOOK in year 1, S300K in years 2 - 5 Pm• Benefit ?0 -year Phase -in FIT as Duc (5 -vnu s Fixed') 15 -yt_rr PFrna-in 10 -near Phase-in Full PrefundinR ^_011 $ 1,20E :S 1,201) $ I,'6U S 1.200 $ 1,200 - 2012 1,20(.1 1,300 1.400 ].4GU 3,IA19 2013 1,ApU 1,,(,0 1,(410 1, ?fli) 3,(Pl0 '_014 1,500 1,800 I.V)o 2�JGCi 3,14)Q 200 1500 I,R00 " IO 2,300 3P)0 '016 I,H)Q 2,400 2,600 3X01 2in0 2,100 3ltlti 3,3ii1 3,(�)il 2,SyJ0 2025 (y) .Ii XI(i ' V0.1 N 'Ylu 3,300 =4 201; 3,'110 3,200 2'(0) 2(135 3400 3 ^00 3,1(10 ', iAi 2,4110 2218 1,100 3,40.1 2,'00 2,100 21)39 '1.1cil 900 200 0 O 30:IS 42(X) 100 u -Full prJunding contributions: 7.511% di­ ­t rate - Phase-in rmntribulions: Discunnl rak, graded from 4.23% to 7.50% over phase-in period. " Payments in 1st 5 ye:­ = benefit pay., ots + SIOOK in year 1, S300K in years 2 - 5 25 Kohnert Park General Fund Prefunding Study - Chart 1 Unfunded Actuarial Accrued Liability Comparison so 70 60 n 50 0 30 20 10 N N N r5 ('�J N N N N N N N lV N N N t rat l rJ Fiscal Year Fndfng —No Pre fundin g 2� t Year l_. ise -m 15 Ycar _Ilia _.... 10 Y e rr Phase -it FtJll Pre fxttdute 25 26 27 gm EXPENDITURES BY CATEGORY FY 2010 -11 BUDGET OTHER GENERAL RECREATION /PAC 6.8% GOVERNMENT 7.0/ PUBLIC WORKSIPARKS ys \i � 3+ +,V � •j PUBLIC SAFETY 54.2 Ell 68 11. 11 11: 11• 1 1 1 � � 1 gm EXPENDITURES BY CATEGORY FY 2010 -11 BUDGET OTHER GENERAL RECREATION /PAC 6.8% GOVERNMENT 7.0/ PUBLIC WORKSIPARKS ys \i � 3+ +,V � •j PUBLIC SAFETY 54.2 68 gm DEPARTMENT EXPENSE COMPARISON 2008 VS. 2011 25,000,000 19,664,828 20,000,000 - __ ,; " 15 535,000 15,000,000 10,000,000 9,073,105 7 291,065 \� 5,000,000 > t� �\ �� Z 976 555 3,273,860 \\ \� K 2,236,786 1,993,324 0 -- GENERALGOVT PUBLICSAFETY PUBLIC RECREATION/PAC WORKS /PARKS $7.9M REDUCTION IN EXPENDITURES; 69 STAFFING LEVEL 200 190 1 190.75 """ REDUCED STAFFING 88.5 LEVEL BYTHIRTY -SEVEN 7.5 AUTHORIZED POSITIONS {r 180 181 5 ~ 176.5 170 1 ACTUAL -0-AUTHORIZED 164 160 153.7.5 $M 150 152.75 140 2006 2007 2008 2009 2010 2011 70 35 GENERAL FUND RESERVE ■ GFOA RECOMMENDED MINIMUM LEVEL OF RESERVE IS 10% OF TOTAL EXPENDITURES ■ THUS, CITY SHOULD HAVE $3M SET ASIDE FOR ECONOMIC SWINGS AND CONTINGENCIES ■ THE CITY HAS DEPLETED THE GENERAL FUND RESERVE ■ THE CITY HAS $3.9M IN GENERAL FUND CASH 71 SEWER OPERATING FUND ■ AT THIS TIME: Annual Revenue: $ 9.6 Million Annual Expense: $12.0 Million Annual Operating Deficit: (S 2.4 Million) ■ AT THIS RATE, SEWER OPERATING FUND WILL BE DEPLETED IN EARLY 2013 ■ THE CITY COUNCIL REVIEWED THE PROPOSED SEWER RATE INCREASE ON MARCH 8, 2011 72 36 SEWER OPERATING FUND ■ THE PUBLIC HEARING ON THE SEWER RATE INCREASE IS SCHEDULED FOR MAY 10, 2011 ■ IF LESS THAN A MAJORITY PROTEST, THE NEW RATES WOULD GO INTO EFFECT JULY 1, 2011 ■ THE SEWER OPERATING FUND WOULD THEN BE SELF - SUPPORTING AND THE CITY'S SEWER OPERATION WOULD BE SUSTAINABLE 73 STATE PROPOSAL TO ELIMINATE REDEVELOPMENT AGENCIES • Focus is shifting from elimination to reform • Bills which include elimination of redevelopment are still available for consideration • If redevelopment is eliminated ... — Reimbursement Agreement may be nullified — Property Transfers may be invalidated — General Fund could be required to reimburse state for expenditures if legislation retroactive 37 IMPLICATIONS OF REDEVELOPMENT ELIMINATION Critical funding will be lost! ✓Capital projects will not go forward ✓Housing projects will be postponed ✓Funding in support of business and tourism will be lost ,/Housing and homeless prevention programs will be at risk v/ General fund will not be reimbursed for administrative costs STATUS OF REDEVELOPMENT AGENCY • State take -away of $845,908 on May 10th • CDC funds available to fund interfund obligations • CDC has met its bonded debt service obligations • Redevelopment Fund balance projected to be $1.2 million • Availability of bond funds for projects and programs: — $ 4.9 million in redevelopment bond funds -- $13.3 in housing bond funds .J CITY OF ROHNERT PARK FISCAL HEALTH PLAN FISCAL HEALH PLAN OBJECTIVE Achieve strong financial condition &fiscal sustainability 39 SOLVENCY ACTION PLAN • Cash solvency — Retain sufficient liquid cash for short term expenditures • Budget solvency —Reduce and /or eliminate structural budget deficit —Balance operational budget - expenditures must not exceed revenues over normal budget period SOLVENCY ACTION PLAN • Longterm solvency — Adopt fiscal policies that commit City to annually set aside monies to build up reserves — Commit monies to fund unfunded liabilities such as retiree medical ,ff SOLVENCY ACTION PLAN • Service level solvency — Fund replacement of capital equipment and facilities • Fund annual replacement of existing equipment & facilities • Fund what has been deferred — Fund infrastructure • hnplement and fund pavement management system • Replace aging utilities FISCAL STRATEGY • Address the structural deficit — expenditures greater than revenues • Identify and create new long term revenue sources • Adopt fiscal plan and policies • Identify short and long term goals and priorities • Establish restricted reserve funds to pay for deferred maintenance and capital improvements 41 PROPOSED FISCAL POLICIES Short Term Goals & Priorities • Fund essential services • Reduce operational budget —Explore shared resource opportunities • Identify and create new revenue sources — Survey other municipalities & implement successful measures PROPOSED FISCAL POLICIES Short Term Goals & Priorities • Fund annual retiree medical contribution • Fully fund reserves - using phased approach over the course of the next several years • Achieve balanced budget • Move toward sustainable benefits programs 42 PROPOSED FISCAL POLICIES Long Term Goals & Priorities • Reserves are fully funded — 10 year process • Sustainable employee benefit programs in place • Unfunded liabilities are fully funded — annual and deferred • Capital equipment and facilities replacement program in place and underway PROPOSED RESTRICTED RESERVE FUNDS • General Fund • Capital Replacement — (e.g., Vehicles, Equipment) • Facility Maintenance — (e.g., Buildings) • Infrastructure — (e.g., streets, parks) 43 PROPOSED POLICY STRUCTURE • If at year end there is an operating surplus that exceeds $500,000, allocate excess funds as follows; — 50% carryover to contingency fund — 40% distributed to restricted reserve funds • 20% General Fund • 10% Capital Replacement • 10% Facility Maintenance • 10% Infrastructure CRITERIA FOR UTILIZATION OF RESTRICTED RESERVE FUNDS • No borrowing from restricted reserve funds except for extraordinary circumstances • Triggers for borrowing of restricted funds — Natural or human -made disasters — State budget takeaways — Large, unexpected costs — Economic downturns • Utilization requires 4 /5ths Council vote • Funds shall be replenished as follows; — 50% following fiscal year — 50% second fiscal year .. CITY OF ROHNERT PARK CITY ADMINISTRATION DIVISION DIVISION SERVICES MODEL CITY MANAGER ♦ MANDATED • Serve as administrative head of the City under the direction and control of the City Council • Implement all policy decisions and directive of the City Council • Enforce all laws and ordinances of the City Ensure all franchises, contracts, permits and privileges granted by the city council are faithfully observed • Appoint and oversee all executive management positions CORE • Coordinate the preparation of agenda for City Council meetings • In consultation with City Council, develop City's annual budget • Oversees preparation of City's long term capital improvement plans and financing strategy • Develop and manage programs to assure economic development and financial vitality of City • Represent City Council with employees, community groups, individual members of the public, and other governmental agencies • Manage all aspects of City's personnel function • Oversee negotiation and management of service contracts and leasing agreements • Serve as City's representative on a variety of boards and commissions ♦ DISCRETIONARY o City Manager is not performing discretionary functions ALTERNATIVE SERVICES DELIVERY OPTIONS • Freeze Assistant City Manager (ACM) position. • Hire dedicated economic development professional utilizing savings from frozen ACM position. • Reorganize administrative support to City Manager through creation of temporary Management Analyst. • Continue to explore opportunities for shared services among municipalities. • Establish partnerships with non - profits to provide alternatives for delivery of social services. • Evaluate City operations to maximize delivery of City services. MAJOR TASKS COMPLETED IN FISCAL YEAR 2010/2011 • Restructured City Administration Division • Established Economic Development Plan • Recruitment for Economic Development Manager • Formation of City of Rohnert Park Foundation ✓ Initiated dialogue with City Manager's group regarding shared services ✓ Issued Request for Proposals for Strategic Plan ✓ Established Social Media Policy ✓ Launched social media presence ✓ Improved communication with community (i.e., social media) ✓ Established Sewer Rate Fund Stakeholder Group to conduct community outreach on sewer issue ✓ Developed Sewer Rate Plan ✓ Adopted budget by July I" that further reduces expenditures MAJOR GOALS FOR FISCAL YEAR 2011/2012 Goal 1: Implement Newly Adopted Budget City Manager will implement newly adopted budget, including a restored Capital Improvement Program to address the City's needs for public facilities and infrastructure repair and rehabilitation. Goal 2: Develop and Implement Long -term Strategic Plan City Manager will work with qualified consultant to develop a long -term Strategic Plan. City Manager will implement and follow -up on the decisions coming out of the City's Strategic Plan exercise. Goal 3: Develop Long -Term Fiscal Policies City Manager will develop long -term fiscal policies, identify cost - saving measures to reduce /repair structural deficit, and will develop financial plan to fund unfunded liabilities. Goal 4: Develop City Marketing Program The City Manager will work with the Economic Development and Redevelopment Managers to develop a City marketing program. Goal 5: Pursue sustainable new revenue sources and continue to reduce costs Goal 6: Execute Economic Development Plan objectives Goal 7: Evaluate City operations for improved efficiencies and cost savings that still maintain maximum level of services. Goal 8: Develop and Implement Cost Allocation System City Manager will work with relevant staff to create a cost allocation system for accurately tracking costs associated with the provision of services to citizens and among City departments /divisions. Goal 9: Address Unfunded Liabilities City Manager will take steps to address the issue of the City's unfunded liabilities, particularly Retiree Health Care. Goal 10: Implement Labor Agreements City Manager will implement the agreements reached with the City's labor groups. Goal 11: Pursue Cooperative Service Agreements City Manager will continue to pursue cooperative agreements with other agencies to control City costs. Goal 12: Enhance Communication with Community City Manager will develop City /Budget newsletter CITY CLERK ♦ MANDATED • Serve as Clerk of the Council and Secretary to the Community Development Commission and Rohnert Park Financing Authority • Record and maintain proceedings of Council meetings • Attest, index, and file resolutions /ordinances • Post and publish legal notices • Act as custodian of city records and provide certification of copies • Administer Oaths of Office • Act as local elections official • Serve as filing officer and filing official under the Political Reform Act o Maintain Local Appointments List under the Maddy Act (boards and commissions) o Serve as Secretary to the City of Rohnert Park Foundation ♦ CORE • Assist City Manager with preparation and posting of City Council, Community and Rohnert Park Financing Authority agendas in compliance with the Brown Act • Prepare Council Chamber and coordinate presentations for meetings • Develop and maintain records management program • Notarize city documents • Respond to staff and citizen inquiries • Coordinate and log responses to requests for public records under Public Records Act • Maintain and distribute updates to the Municipal Code • Open competitive bids • Accept tort claims, subpoenas, and other legal documents for service • Provide administrative support to City Attorney's Office ♦ DISCRETIONARY • Oversee and maintain city website • Serve as public information officer • Serve as secretary to the Mobile Home Parks Rent Appeals Board • Process film permit applications ALTERNATIVE SERVICES DELIVERY OPTIONS • Freeze Deputy City Clerk position and reorganize administrative support to the City Clerk through creation of a part-time Administrative Assistant and a part-time Technical Advisor • Coordinate with another agency to operate records management center • Utilize interns to develop and maintain electronic recordkeeping and document imaging systems • Utilize volunteers to perform routine clerical duties REVENUE OPPORTUNITIES • Provide notary services to the public at statutory fee of $10 /signature • Review current fee schedule for potential increases to miscellaneous fees and costs such as copy charges and taxicab application fees MAJOR TASKS COMPLETED IN FISCAL YEAR 2010/2011 ✓ Conducted November 2010 Election ✓ Amended Conflict of Interest Code ✓ Amended City Council Protocols MAJOR GOALS FOR FISCAL YEAR 2011/2012 Goal 1: Revise Agenda Process and Templates The City Clerk's Office will develop a more efficient workflow for agenda items and create electronic templates for greater ease of use and consistency among departments. Goal 2: Develop and Implement Agreement Routing and Approval Process The City Clerk's Office will develop an efficient agreement routing and approval process, which will include review of all agreements by the City Manager, City Attorney, City Clerk, and Purchasing Agent prior to their approval. Goal 3: Develop City Council and Administrative Policy Manuals The City Clerk's Office will develop a current and comprehensive City Council Policy Manual, which will be made available online to staff and members of the public. The City Clerk will also develop an Administrative Policy Manual, which will be made available to City staff via the citywide Intranet. Goal 4: Develop Citywide Fee Schedule The City Clerk's Office in collaboration with the Finance Department will update the comprehensive Citywide Fee Schedule, which will be made available online to staff and members of the public. ECONOMIC DEVELOPMENT ® MANDATED o Achieve objectives of the Economic Development/ Job Creation Action Plan, as authorized by City Council 0 CORE o Address overall objective — Improve local MAJOR GOALS FOR FISCAL YEAR 2011/2012 Goal 1: Develop and implement focused plan objectives and specific work programs. Goal 2: Implement new Facade Improvement and Commercial Loan Program. Goal 3: Work with State Farm on creative reuse of property. Goal 4: Work with Sonoma Mountain Business Cluster to locate company graduates" in City. Goal 5: Reduce vacancy rates for commercial properties. Goal 6: Create or bring new jobs into City. Goal 7: Meet and work with propegy owners to facilitate business retention and attraction. Goal 8: Establish partnership with SSU and local businesses to create an economic partnership. COMMUNITY DEVELOPMENT COMMISSION HOUSING & REDEVELOPMENT DIVISION SERVICES MODEL ♦ MANDATED 0 • Prepare annual California Department of Housing & Community Development Report • Prepare & implement Community Development Commission Five Year Implementation Plan • Maintain affordable housing database • Submit annual reports for programs funded through state and federal resources • Staff Rohnert Park Rent Appeals Board CORE • Assist organizations that promote economic development • Act as Project Manager on Housing and Redevelopment projects • Work with community service organizations serving Rohnert Park's low income residents • Make affordable housing rehabilitation loans available to income qualified residents • Work with potential buyers and real estate agents to preserve affordable units • Monitor compliance with contractual obligations to provide affordable units • Staff Sonoma County Community Development Commission Technical Advisory Committee • Provide referrals for housing, food and shelter • Administer budget and bond portfolio • Search for and obtain grant funding • Produce annual affordable housing income and maximum rent guidelines ® DISCRETIONARY • Facilitate acquisition of properties for redevelopmentand the creation of affordable housing • Assist underwriter and bond counsel with issuing bonds to fund projects and programs • Provide financial assistance to assist in the development of affordable housing • Develop & launch new programs that promote economic development and affordable housing • Participate in annual homeless count administered by the Sonoma County Community Development Commission ALTERNATIVE SERVICES DELIVERY OPTIONS • Enter into a service agreement with the County of Sonoma to administer a new Fagade Improvement and Commercial Rehabilitation Loan Program • Look for opportunities to partner with other jurisdictions to provide for other CDC programs and services • Outsource low- moderate income housing monitoring REVENUE OPPORTUNITIES • Implementation of a Fagade Improvement and Commercial Rehabilitation Loan Program will generate sales tax and other City revenues MAJOR TASKS COMPLETED IN FISCAL YEAR 2010/2011 ✓ Commercial Area Improvement Pilot Project ✓ Grant for $888,000 to the Sonoma Mountain Business Cluster ✓ Agreement with the Sonoma County Tourism Bureau for exclusive marketing services ✓ Agreement with the Rohnert Park Chamber of Commerce for Professional Services associated with Chamber operations ✓ Feasibility Study for Avram/Southwest properties ✓ Amended and Restated Lease with the City of Rohnert Park for 6800 Hunter Drive ✓ Public Improvements and Affordable Housing Reimbursement Agreement with City of Rohnert Park ✓ Real Property Transfer and Cooperative Agreement with City of Rohnert Park for certain real property owned by the CDC MAJOR GOALS FOR FISCAL YEAR 2011/2012 Goal 1: Promote Economic Development and Create Jobs through Implementation of CDC Programs A) Assist the City Manager and Economic Development Manager in the implementation of the City /CDC Economic Development /Job Creation Action Plan. • Determine creative ways for CDC programs and funding to assist in these efforts. • Use elements of the CDC Five Year Implementation Plan to strengthen City's economic development. B) Administration of the Facade Improvement and Commercial Rehabilitation Loan Program. The CDC will offer below market interest rate loans to business and commercial property owners in the Redevelopment Project Area in order to: • Increase business retention, expansion or attraction efforts • Decrease vacancies or increase jobs • Eliminate physical blight or improve economic conditions in the Redevelopment Project Area Goal 2: Complete Redevelopment Feasibility of Avram and Southwest Sites The CDC is exploring options to develop two sites. The first site is comprised of the former City Hall (6750 Commerce Boulevard) and 100 and 120 Avram Avenue. The second site is located at 435 Southwest Boulevard, the former Southwest fire station. Goal 3: Engage in Competitive Bid Process and Award Contract to Redevelop Avram and Southwest Sites Following completion of the Redevelopment Feasibility Study, staff will develop a Request for Proposals and initiate a competitive bid process for the purpose of selecting a qualified developer and awarding a contract to develop the aforementioned sites. Goal 4: Initiate & Complete Recreational and Community Facilities Feasibility Study The CDC wishes to explore opportunities to improve recreational and community facilities serving the Rohnert Park Redevelopment Project Area. Goal 5: Initiate Request for Qualifications to solicit qualified developers for Recreational & Community Facilit Improvements The CDC will seek qualified developers to develop recreational and community facility improvements. HUMAN RESOURCES ♦ MANDATED • Ensure compliance with state - mandated requirements • Administer City's labor and employee relations program • Administer employee leaves • Administer compensation and benefits • Administer hiring processes • ♦ DISCRETIONARY • Administer fringe benefits programs for employees • General risk management policy formulation, training and medical exam notification • Act as the City's California Public Employees' Retirement System elections official • Perform a variety of HR and compensation administration services for Redwood Empire Municipal Insurance Fund (REMIF) ALTERNATIVE SERVICES DELIVERY OPTIONS • Contract with a third -party administrator for fringe benefits administration • Outsource recruitment and selection processes to consultants on an individual, as- needed basis • Outsource classification and compensation structure studies to consultants on an individual, as- needed basis • Contract for Family Medical Leave Act and California Family Rights Act leave administration services • Outsource personnel investigations to consultants on an as- needed basis MAJOR TASKS COMPLETED IN FISCAL YEAR 2010/2011 ✓ Finalized, adopted and published language for all MOA's and Outlines for 2009 -2011 ✓ Consolidated supervision and management positions in Finance and Performing Arts Center, resulting in reduction of personnel costs ✓ Established new code enforcement positions per City Council request ✓ Communicated and implemented the City's "Fraud in the Workplace" policy (Resolution 2009 -135) ✓ Established city -wide "acting pay" policies ✓ Initiated grievance procedure review and update with bargaining units ✓ Issued Request for Proposal for a Chief Labor Negotiator; successfully obtained these services ✓ Established an internship program, and filled several intern positions ✓ Developed and disseminated an Injury and Illness Prevention Program (IIPP) for the City ✓ Provided guidance and documentation for the adoption of an amendment to the City's Public Employees Retirement System contract, implementing a negotiated change in retirement benefits for new hires effective July 1, 2011 MAJOR GOALS FOR FISCAL YEAR 2011/2012 Goal 1: Deploy FLSA - Compliant Timesheet System Human Resources will work with City staff to develop and deploy FLSA - compliant timesheet system to improve tracking of employee hours and accrued/paid leave. Goal 2: Update and Automate Performance Evaluation Syste Human Resources will work with City staff to develop and deploy an automated performance evaluation module fro.. current HRIS vendor NeoGOV to improve tracking of employee performance evaluations, increase supervisory efficiency in producing evaluations, and ensure proper administration of merit increases. Goal 3: Develop and Implement a Comprehensive Medical Leave Management Policy Human Resources will work with City staff to develop and implement a medical leave management policy that is consistent citywide, compliant with current legal requirements, and user - friendly to supervisors and employees. Goal 4: Decentralize Some Hiring Procedures Human Resources will work with City staff to develop and deploy streamlined, collaboratively - administered hiring procedures that meet both legal guidelines and hiring time frames. Goal 5: Establish Policy and Procedure for the Use of Temporary Employees Human Resources will work with City staff to develop and implement policies for the appropriate hiring, use, and retention of temporary employees. 5/6/2011 CITY ADMINISTRATION 5/6/2011 CITY MANAGER CITY MANAGER MANDATED SERVICES ❑ Serve as administrative head of City under direction and control of City Council ❑ Implement all policy decisions and directives of the City Council ❑ Enforce all laws and ordinances of the City ❑ Ensure all franchises, contracts, permits and privileges granted by City Council are faithfully observed MANDATED SERVICES ❑ Appoint and oversee all executive management positions ❑ Administer City Injury and Illness Prevention Program ❑ Perform such other duties and exercise such other powers as may be delegated by ordinance or resolution or other action by City Council 5/6/2011 3 CITY MANAGER CORE SERVICES ❑ Coordinate the preparation of agendas for City Council meetings ❑ In consultation with City Council, develop City's annual budget ❑ Oversee preparation of City's long -term capital improvement plans and financing strategy ❑ Develop and manage programs to assure economic development and financial vitality of City 5/6/2011 4 CORE SERVICES ❑ Represent the City Council with employees, community groups, individual members of the public, and other governmental agencies ❑ Manage all aspects of City's personnel function • Oversee negotiation and management of service contracts and leasing agreements • Serve as City's representative on variety of boards and commissions ALTERNATIVE SERVICE DELIVERY OPTIONS ❑Freeze Assistant City Manager position ❑Hire dedicated economic development professional utilizing savings from frozen Assistant City Manager position ❑Reorganize administrative support to City Manager through creation of temporary Management Analyst 5/6/2011 61 ALTERNATIVE SERVICE DELIVERY OPTIONS ❑ Continue to explore opportunities for shared services ❑Establish partnerships with non - profits to provide alternatives for delivery of social services ❑Evaluate City operations to maximize delivery of City services MAJOR TASKS COMPLETED IN FISCAL YEAR 2010/2011 • Restructured City Administration Division • Established Economic Development Plan ❑ Recruitment for Economic Development Manager • Formation of City of Rohnert Park Foundation • Initiated dialogue with City Manager's group regarding shared services 5/6/2011 R MAJOR TASKS COMPLETED ❑ Issued Request for Proposals for Strategic Plan ❑ Established Social Media Policy ❑ Launched social media presence ❑ Improved communication with community (i.e., social media) MAJOR TASKS COMPLETED ❑ Established Sewer Rate Fund Stakeholder Group to conduct community outreach on sewer issue ❑ Developed Sewer Rate Plan ❑ Adopted budget by July 1ST that further reduces expenditures 5/6/2011 MAJOR GOALS FOR FISCAL YEAR 2011/2012 • Implement Newly Adopted Budget • Develop and implement long -term Strategic Plan • Develop long -term fiscal policies • Develop City Marketing Program • Pursue sustainable new revenue sources and continue to reduce costs ❑ Execute. Economic Development Plan objectives MAJOR GOALS FOR FISCAL YEAR 2011/2012 ❑ Evaluate City operations for improved efficiencies and cost savings that still maintain maximum level of services ❑ Develop and Implement Cost Allocation System • Address Unfunded Liabilities • Implement Labor Agreements • Pursue Cooperative Service Agreements • Enhance Communication with Community 5/6/2011 : 5/6/2011 CITY CLERK CITY CLERK MANDATED SERVICES ❑ Serve as Clerk of the Council and Secretary to the Community Development Commission and Rohnert Park Financing Authority ❑ Record and maintain proceedings of Council meetings ❑ Attest, index, and file resolutions /ordinances ❑ Act as custodian of city records and provide certification of copies MANDATED SERVICES ❑ Administer Oaths of Office ❑ Act as local elections official ❑ Serve as filing officer and filing official under the Political Reform Act of 1974 ❑ Maintain Local Appointments List under the Maddy Act (boards and commissions) ❑ Serve as Secretary to the City of Rohnert Park Foundation 5/6/2011 its] CITY CLERK CORE SERVICES • Assist City Manager with preparation and posting of City Council, Community Development Commission and Rohnert Park Financing Authority agendas in compliance with the Brown Act • Prepare Council Chamber and coordinate presentations for meetings ❑ Develop and maintain records management program ❑ Notarize city documents ❑ Respond to staff and citizen inquiries 5/6/2011 11 CORE SERVICES ❑ Coordinate and log responses to requests for public records under Public Records Act ❑ Maintain and distribute updates to the Municipal Code ❑ Open competitive bids ❑ Accept tort claims, subpoenas, and other legal documents for service ❑ Provide administrative support to City Attorney's Office CITY CLERK 5/6/2011 12 DISCRETIONARY ❑ Oversee and maintain city website ❑ Serve as public information officer ❑ Serve as secretary to the Mobile Home Parks Rent Appeals Board ❑ Process film permit applications ALTERNATIVE SERVICE DELIVERY OPTIONS ❑ Freeze Deputy City Clerk position and reorganize administrative support to City Clerk through creation of part -time Administrative Assistant and part -time Technical Advisor ❑ Coordinate with another agency to operate records management center 5/6/2011 13 ALTERNATIVE SERVICE DELIVERY OPTIONS ❑ Utilize interns to develop and maintain electronic recordkeeping and document imaging systems ❑ Utilize volunteers to perform routine clerical duties REVENUE OPPORTUNITIES ❑ Provide notary services to public at statutory fee of $10 /signature ❑ Review current fee schedule for potential adjustments to miscellaneous fees and costs such as copy charges and taxicab application fees 5/6/2011 14 MAJOR TASKS COMPLETED IN FISCAL YEAR 2010/2011 ❑ Conducted November 2010 Election ❑ Amended Conflict of Interest Code ❑ Amended City Council Protocols MAJOR GOALS FOR FISCAL YEAR 2011/2012 ❑ Revise Agenda Process and Templates ❑ Develop and Implement Agreement Routing and Approval Process ❑ Develop City Council and Administrative Policy Manuals ❑ Update Citywide Fee Schedule 5/6/2011 15 ECONOMIC DEVELOPMENT ECONOMIC DEVELOPMENT 5/6/2011 16 MANDATED SERVICES u Achieve objectives of the Economic Development /Job Creation Action Plan, as authorized by City Council ECONOMIC DEVELOPMENT 5/6/2011 17 CORE SERVICES ❑ Address overall objective — Improve local economy and create jobs for community residents ❑ Retain existing businesses o Work with and assist business owners to achieve their business growth and expansion objectives ❑ Attract new businesses o Work with business owners to locate new businesses to City CORE SERVICES ❑ Work cooperatively with Chamber, Sonoma Mountain Business Cluster, Sonoma State University, Sonoma County Community Development Commission representatives and others to achieve program goals. ❑ Work with commercial real estate brokers to fill business vacancies ❑ Increase City revenue through achievement of above Plan objectives 5/6/2011 CORE SERVICES ❑ Increase Rohnert Park as a desired destination in the County by showcasing our community's special qualities and amenities: the new Green Center, Sonoma State University, the Performing Arts Center, commercial recreation facilities, City sports and recreational facilities, Farmer's Market, community events, and other attractions. MAJOR GOALS FOR FISCAL YEAR 2011/2012 ❑ Develop and implement focused plan objectives and specific work programs. ❑ Implement new Facade Improvement and Commercial Loan Program. ❑ Work with State Farm on creative reuse of property. ❑ Work with Sonoma Mountain Business Cluster to locate company "graduates" in City 5/6/2011 IM MAJOR GOALS FOR FISCAL YEAR 2011/2012 ❑ Reduce vacancy rates for commercial properties ❑ Create or bring new jobs into City ❑ Meet and work with property owners to facilitate business retention and attraction ❑ Establish partnership with SSU and local businesses to create an economic partnership. HOUSING & REDEVELOPMENT 5/6/2011 20 DOUSING & REDEVELOPMENT MANDATED SERVICES ❑ Prepare annual California Department of Housing & Community Development Report ❑ Prepare & implement Community Development Commission Five Year Implementation Plan • Maintain affordable housing database • Submit annual reports for programs funded through state and federal resources ❑ Staff Rohnert Park Rent Appeals Board 5/6/2011 M HOUSING & REDEVELOPMENT CORE SERVICES ❑ Assist organizations that promote economic development and create jobs ❑ Act as Project Manager on Housing & Redevelopment projects ❑ Work with community service organizations serving Rohnert Park's low income residents ❑ Make affordable housing rehabilitation loans available to income qualified residents 5/6/2011 22 CORE SERVICES ❑ Work with potential buyers and real estate agents to preserve affordable units ❑ Monitor compliance with contractual obligations to provide affordable units ❑ Staff Sonoma County Community Development Commission Technical Advisory Committee ❑ Provide referrals for housing, food and shelter CORE SERVICES ❑ Administer budget and bond portfolio ❑ Search for and obtain grant funding ❑ Produce annual affordable housing income & maximum rent guidelines 5/6/2011 23 HOUSING & REDEVELOPMENT DISCRETIONARY ❑ Facilitate acquisition of properties for redevelopment and the creation of affordable housing ❑ Assist underwriter and bond counsel with issuing bonds to fund projects & programs ❑ Provide financial assistance to assist in the development of affordable housing ❑ Develop & launch new programs that promote economic development and affordable housing ❑ Participate in annual homeless count administered by the Sonoma County Community Development Commission 5/6/2011 24 ALTERNATIVE SERVICES DELIVERY OPTIONS ❑ Enter into Service Agreement with County of Sonoma to administer new Facade Improvement and Commercial Rehabilitation Program ❑ Look for opportunities to partner with other jurisdictions to provide support for other CDC programs and services ❑ Outsource low- moderate income housing monitoring REVENUE OPPORTUNITIES ❑ Implementation of Facade Improvement and Commercial Rehabilitation Loan Program will generate sales tax and other City revenues 5/6/2011 URI MAJOR TASKS COMPLETED IN FISCAL YEAR 2010/2011 ❑ Commercial Area Improvement Pilot Project ❑ Grant for $888,000 to the Sonoma Mountain Business Cluster ❑ Agreement with the Sonoma County Tourism Bureau for exclusive marketing services ❑ Agreement with the Rohnert Park Chamber of Commerce for Professional Services associated with Chamber operations ❑ Feasibility Study for Avram /Southwest properties MAJOR TASKS COMPLETED IN FISCAL YEAR 2010/2011 ❑ Amended and Restated Lease with the City of Rohnert Park for 6800 Hunter Drive ❑ Public Improvements and Affordable Housing Reimbursement Agreement with City of Rohnert Park ❑ Real Property Transfer and Cooperative Agreement with City of Rohnert Park for certain real property owned by the CDC 5/6/2011 26 MAJOR GOALS FOR FISCAL YEAR 2011/2012 ❑ Promote Economic Development and Create Jobs through Implementation of CDC Programs ❑ Complete Redevelopment Feasibility Study of Avram and Southwest Sites ❑ Engage in Competitive Bid Process and Award Contract to Redevelop Avram and Southwest Sites ❑ Initiate & Complete Recreational and Community Facilities Feasibility Study ❑ Initiate Request for Qualifications to solicit qualified developers for Recreational & Community Facility Improvements HUMAN RESOURCES 5/6/2011 27 HUMAN RESOURCES MANDATED SERVICES ❑ Ensure compliance with state - mandated requirements ❑ Administer City's labor and employee relations program ❑ Administer employee leaves ❑ Administer compensation and benefits ❑ Administer hiring processes 5/6/2011 W HUMAN RESOURCES CORE SERVICES ❑ Design and conduct recruitment and selection procedures ❑ Provide notice to employees of leave and benefits rights under law ❑ Resolve return to work, risk management, and safety issues with supervisors and managers ❑ Coordinate with oversight and benefit administration organizations 5/6/2011 29 CORE SERVICES ❑ Design and maintain classification and compensation structures ❑ Provide direction to payroll staff ❑ Coordinate the provision of mandatory supervisory training, and of non - mandatory supervisory and managerial training related to legal compliance in employment practices CORE SERVICES ❑ Confer with and coach employees at all levels to identify and resolve workplace concerns ❑ Conduct formal investigations into alleged violations of employee rights, report findings, recommend and implement resolutions ❑ Coordinate activities and communications related to formal grievance or discipline processing 5/6/2011 30 CORE SERVICES ❑ Compile and maintain official personnel records for all employees ❑ Maintain, update and disseminate employment- related City policies and procedures ❑ Administer and maintain records for health and safety programs HUMAN RESOURCES 5/6/2011 31 DISCRETIONARY ❑ Administer fringe benefits programs for employees ❑ General risk management policy formulation, training and medical exam notification ❑ Act as the City's California Public Employees' Retirement System elections official ❑ Perform a variety of HR and compensation administration services for Redwood Empire Municipal Insurance Fund (REMIF) ALTERNATIVE SERVICE DELIVERY OPTIONS ❑ Contract with a third -party administrator for fringe benefits administration ❑ Outsource recruitment and selection processes to consultants on an individual, as- needed basis ❑ Outsource classification and compensation structure studies to consultants on an individual, as- needed basis 5/6/2011 32 ALTERNATIVE SERVICE DELIVERY OPTIONS ❑ Contract for Family Medical Leave Act and California Family Rights Act leave administration services ❑ Outsource personnel investigations to consultants on an as- needed basis MAJOR TASKS COMPLETED IN FISCAL YEAR 2010/2011 ❑ Finalized, adopted and published language for all MOA's and Outlines for 2009 -2011 ❑ Consolidated supervision and management positions in Finance and Performing Arts Center, resulting in reduction of personnel costs ❑ Established new code enforcement positions per City Council request ❑ Communicated and implemented the City's "Fraud in the Workplace" policy (Resolution 2009 -135) 5/6/2011 33 MAJOR TASKS COMPLETED IN FISCAL YEAR 2010/2011 ❑ Established city -wide "acting pay" policies ❑ Initiated grievance procedure review and update with bargaining units ❑ Issued Request for Proposal for a Chief Labor Negotiator; successfully obtained these services ❑ Established an internship program, and filled several intern positions MAJOR TASKS COMPLETED IN FISCAL YEAR 2010/2011 ❑ Developed and disseminated an Injury and Illness Prevention Program (IIPP) for the City ❑ Provided guidance and documentation for the adoption of an amendment to the City's Public Employees Retirement System contract, implementing a negotiated change in retirement benefits for new hires effective July 112011 5/6/2011 34 MAJOR GOALS FOR FISCAL YEAR 2011/2012 ❑ Deploy Fair Labor Standards Act Compliant Timesheet System ❑ Update and Automate Performance Evaluation System ❑ Develop and Implement a Comprehensive Medical Leave Management Policy ❑ Decentralize Some Hiring Procedures ❑ Establish Policy and Procedure for the Use of Temporary Employees 5/6/2011 35 1901 Harrison Street - Suite 900 Oakland, California 946 1 2 -3 50 1 voice 510.273.080 - fax 5 10.839.9 104 www,bwslaw.com. Our File No.: 05605 -0012 MEMORANDUM TO: Honorable Mayor and Councilmembers FROM: Michelle Marchetta Kenyon, City Attorney DATE: May 5, 2011 CC: Gabriel Gonzalez, City Manager RE: Budget Analysis: City Attorney's Department Services and Legal Fees This memorandum is provided to assist the Council in analyzing the City Attorney's Department provision of legal services and the legal costs associated with those services for the current fiscal year. The mission of the City Attorney's Office is to provide the highest quality and most cost - effective legal services to the City of Rohnert Park. The provision of all legal services is done in accordance with the highest standards of professionalism, honesty, integrity, teamwork and ethical conduct. The City Attorney is retained by the City Council to provide general legal services to the City Council, City Manager and City Departments. The City Attorney is retained by the City Council through a contract relationship, and the City Attorney's client is the City Council, not any one Council Member. The City Attorney also serves as general counsel to the City's Community Development Commission ( "CDC ") and Financing Authority. Goals of City Attorney Department Legal Review and Advice: • Deliver excellent legal advice by continuing to devote the time and resources necessary to assure that requests for opinions, ordinances, resolutions, contracts and all other non - litigation matters are completed in a timely and professional manner. • Work closely with the City Council, City Manager and City Staff to provide legal advice and training on all legal matters impacting or affecting the City. • Provide efficient, cost - effective delivery of legal services through preparation and implementation of standardized procedures and forms and pursuit of additional cost recovery where appropriate. OAK #4845- 3257 -9593 v4 Los Angeles - Inland Empire - Oakland - Orange County - Palm Desert - Silicon Valley - Ventura County Honorable Mayor and Councilmembers May 5, 2011 Page 2 • Represent the City in negotiations involving complex agreements and contractual disputes. • Attend all regular City Council meetings. • Attend special meetings and /or ad hoc committee meetings on an as- needed basis. • Attend Planning Commission meetings on an as- needed basis. • Staff office hours at City Hall when necessary. Litigation Defense: • Zealously and ethically represent the City by devoting the time and resources necessary to assure that each case is investigated, analyzed, researched, defended or prosecuted in accordance with the highest legal professional standards. Legal Costs for Fiscal Year 2010 -2011 Below is a detailed cost analysis of the foregoing legal services, major projects, and litigation performed on behalf of the City and the Community Development Commission since July 1, 2010. In summary, out of the general fund, the City has expended approximately $319,000 in legal fees and costs for general city attorney services, personnel, real estate transactions and litigation services for the first ten (10) months of this fiscal year. Legal fees that were paid out of other enterprise, CDC or third -party reimbursements include: $99,800 out of enterprise funds; $43,500 out of CDC funds; $204,500 was incurred for development application processing and paid by third -party reimbursements; and $155,600 was expended in defense of litigation and paid by third -party reimbursements. The following represents the different categories of legal fee expenditures and their approximate corresponding costs for the past ten (10) months: General Fund Expenditures General City Attorney Services: $182,000 Real Estate/Transaction Services: $ 27,750 OAK #4845- 3257 -9593 v4 Honorable Mayor and Councilmembers May 5, 2011 Page 3 Specialized Personnel Services: $ 95,500 Litigation General Fund: 13,750* Total: $319,000 Third -Party Reimbursements Development Application Reimbursements: $205,000 Development Project Litigation` $156,000 Total: $361,000 Enterprise Funds Water /Sewer, Rent Appeals Board Services: $100,000 CDC Services: 47,000 Total: $147,000 As you can see from the foregoing, there has been a marked reduction in legal fees for general fund litigation from the previous year. Legal fees incurred in FY 2009/2010 were nearly $400,000 as opposed to the $13,500 expended in the first ten months of this fiscal year. This reduction is due, in large part, to the resolution of virtually every major litigation that had been pending over the last year. You also will see that there has been a much larger sum in legal fees paid for third -party reimbursement matters in this fiscal year. This is due primarily to the processing of 5 specific plan developments and legal defense of a project approval. With regard to the development applications, two of those plans (Sonoma Mountain Village Plan and Southeast Specific Plan) have been processed to completion with approvals in place, and without any legal challenges being filed. Southeast Specific Plan applicants have also paid to the City $250,000 as a one time payment, which was a negotiated term in its Development Agreement. The litigation matter involves a CEQA challenge by the This $13,000 will be reduced by $10,000 due to a negotiated settlement of attorneys' fees being paid by a litigant to the City. OAK #4845- 3257 -9593 v4 Honorable Mayor and Councilmembers May 5, 2011 Page 4 Sierra Club to the City's approval of the Wal -Mart Store expansion project and certification of the project's EIR. As always, I will be available to answer any questions you may have regarding the services provided and costs associated therewith. OAK #4845- 3257 -9593 v4 FINANCE DEPARTMENT DEPARTMENT SERVICES MODEL ® MANDATED • Prepare Annual City-Budget • Prepare Audited Financial Reports • Respond to Public Records Requests • Prepare Federal, State & County Reports • Prepare Semi - monthly Payroll • Administer Bond Requirements • Administer Animal & Business Licensing • Administer Grant Requirements CORE • Administer Utility Billing Operation • Process Accounts Payable/Receivable • Administer Centralized Purchasing • Process Cash Receipts • Perform Treasury Management ® DISCRETIONARY • Perform Financial Analysis • Perform Internal /External Audits • Write Grant Applications • Review Contractual and Lease Agreements • Perform Feasibility and Cost - Benefit Studies ALTERNATIVE SERVICES DELIVERY OPTIONS • Restructure and consolidate functions • Contract out or partner with another agency or firm • Hire consultants • Use part-time staff or unpaid interns REVENUE OPPORTUNITIES • Review animal license fees • Review business license fees • Research admissions tax as a potential source of revenue • Enhance treasury management function to track cash flows and move investments daily • Perform external audits to capture all revenue. • Perform internal audits to improve efficiencies, reduce expenditures and increase revenues • Apply for grant funding • Perform feasibility and cost - benefit studies on existing and potential benefits /programs /services MAJOR TASKS COMPLETED IN FISCAL YEAR 2010/2011 ✓ Worked with "team" to finalize rate study and report, prepare communication materials, prepare legal notices and provide information to the Citizen's Stakeholder Group ✓ Prepared and presented quarterly and mid -year budget updates ✓ Prepared the Comprehensive Annual Financial Report (CAFR) and other annual financial reports; received the GFOA Certificate of Excellence award for the twenty- eighth consecutive year ✓ Prepared and presented the annual City budget • Worked with consultant to prepare the actuarial report for Other Post Employment Benefits (OPEB) and review funding options • Conducted a Request for Proposal (RFP) for audit services • Conducted an RFP for a new electronic digital display vendor and negotiated a lease agreement ✓ Performed calculations for labor negotiations ✓ Established an OPEB Trust Fund and started pre - funding a portion of the annual required contribution ✓ Assisted with tax filings to establish a 501(c)3 foundation for fundraising efforts to support City operations ✓ Began rollout of electronic timecard reporting system ✓ Restructured Finance Department to consolidate functions and reduce full -time positions by one position ✓ Conducted an RFP for Public Works replacement dump truck ✓ Prepared an RFP for a new radio system for Public Safety MAJOR GOALS FOR FISCAL YEAR 2011/2012 1. Goal Update the City budget document and apply for the CSMFO budget award a. Create Departmental Budget Documents outlining service model, delivery options, revenue opportunities, tasks accomplished and goals. Create departmental org charts. b. Include Enterprise Funds, Redevelopment Funds and Special Revenue Funds c. Include Five -Year Capital Improvement Project Budget and CDC Budget d. Create a glossary of financial and budgetary terms e. Include all required criteria for CSMFO budget award and submit for award 2. Goal Prepare the CAFR and annual reports a. Work with new auditing firm to review internal controls and management concerns b. Attend training on implementation of GASB 54 on fund balance presentation c. Submit all reports within prior to December 31St and apply for GFOA award 3. Goal Present Admissions Tax Study to City Council for consideration a. Conduct survey of cities that have admissions tax b. Analyze survey and present to council for consideration c. Meet with business community impacted by tax d. Place measure on ballot 4. Goal Implement full roll -out of electronic time card reporting system a. Change pay period from semi- monthly to bi- weekly b. Train departments on time card input c. Meets FLSA requirements for recording all time worked 5. Goal Conduct an RFP for temporary debris box service a. The current contract with two haulers expires June 30, 2011 b. Review terms of new contract, i.e. exclusive vs. non - exclusive, franchise fee, term, etc. c. Consultant prepares RFP, evaluates proposals and recommends vendor to award contract 6. Goal Review the current refuse rates to determine if rates are sufficient to cover cost of service a. Consultant updates the refuse rate model and staff reviews proposed rates b. Staff/Consultant presentation to Council (only if rate change required) c. Proposition 218 process followed to implement rate change 7. Goal Replace part-time Accountant position with full -time Budget Analyst/Accountant to perform the following additional duties: a. Prepare new budget book, perform financial analysis and reporting, create presentation materials, perform feasibility and cost - benefit studies and assist with negotiation calculations b. Create Cash Flow model to more manage investment portfolio on a daily basis. c. Perform internal and external audits to find efficiencies, errors in payments for revenues & expenditures and identify potential compliance /fraud issues. 8. Goal Assist with implementation of City non - profit foundation a. File all tax forms with Internal Revenue Service and Franchise Tax Board b. Participate as the Treasurer on the Board of Directors c. Prepare Donation Policy d. Develop a Fundraising Plan document and engage community members 9. Goal Update Purchasing Ordinance a. Research and review current laws and dollar limits b. Update and submit to City Manager for review and Council for approval 10. Goal Establish Purchasing Policy and provide training to employees a. Research and develop a policy that follows updated Ordinance b. Submit draft policy to City Manager for approval c. Implement policy and train staff 11. Goal Establish a Cell Phone Policy a. Research and develop a Cell Phone Policy that provides guidelines on: i. Types of phones issued ii. Optional cell phone stipends and amounts iii. Who is given a cell phone iv. Guides for usage and liabilities for misuse v. Submit draft to City Manger for Approval vi. Implement Policy and inform users 12. Goal Establish City Credit Card Use Policy a. Research and develop a Credit Card Policy that coincides with Purchasing Policy b. Establish who receives credit cards, what the limits are and how to use c. Submit to City Manager for approval d. Implement Policy and inform users 13. Goal Conduct RFP for Generator Maintenance a. Current contract expires 9 -30 -2011 b. Meet with staff to determine services needed c. Prepare RFP, submit for approval d. Initiate new contract 14. Goal RFP for Janitorial Services a. Current contract expires 5 -31 -2012 b. Meet with staff to determine service levels needed c. Prepare and Issue RFP d. Review RFP's and submit recommendation to Council for approval. e. Implement New Contract 15. Goal RFP for Printing and Mailing Services for Utility Billing, Animal License and Business License a. Current contract expires 11 -30 -2011 b. Meet with staff to write scope of work c. Issue RFP d. Review RFP and submit recommendation to Council for approval 16. Goal Update contracts set to expire, GADS, Postage Machine, etc. a. Review contracts, meet with vendors and establish service levels b. Approve any new contracts and implement INFORMATION SYSTEMS DEPARTMENT DEPARTMENT SERVICES MODEL MANDATED • Ensure that City complies with State Federal and Local Laws regarding the Privacy, Security and reliability of its data. • Ensure data systems meet the Cities Records retention policy and Electronic Media Use Policy s CORE o Maintain City Network Infrastructure o Maintain Phone Network • Maintain all City Computers and Servers • Maintain Applications(Email, Springbrook etc) • Control all Technology Costs and Purchases ® DISCRETIONARY • Run PEG Channel • Participate in SCPSC Meetings for Public Safety • Assist in maintaining SCADA System • Review of contractual agreements • Feasibility Studies • Assist departments with hosted services • Employee intranet ALTERNATIVE SERVICES DELIVERY OPTIONS • Contract out or partner with another agency or firm • The cities current Model for IT is very cost effective and could be used elsewhere. • We can research outsourcing areas where it is cost effective or for needed expertise. • Hire consultants o They are usually expensive; however, we are looking at three companies to help us in areas we are not proficient at. • Use part-time staff or unpaid interns • We already use part- time staff. We are investigating IT staffing companies. • Simplify the delivery method to reduce the need of part timers. REVENUE OR COST REDUCTION OPPORTUNITIES • Consider offering IT services to non profits and smaller agencies. • Perform feasibility and cost - benefit studies on existing and potential services • Review all current contracts. MAJOR TASKS COMPLETED IN FISCAL YEAR 2010 /2011 ✓ Replaced a third of Public Safety PC's along with updating all other computers. Encrypted 45 car -based laptops, securing the data on these mobile devices. ✓ Upgraded the PC's at the Animal Shelter and assisted deploying Pawtrax. The new Animal Shelter software management tool should help streamline the workflow for the staff; new desktops should improve the process and staff productivity. ✓ Responded to over 1600 requests from city employees 90 percent within 24 hours. IS is in the second year of using the new help desk software. As users begin utilizing this software more and more frequently, IS is able to respond quickly and follow up effectively to employee requests in a timely manner. ✓ Negotiated a 25% reduction in Microsoft software cost for the next three years. ✓ Server Optimization 90 percent completed. We have converted our servers to software (Virtualized) and move them to a central site to better manage the city resources. Increasing efficiency while saving energy. ✓ Deploy hosted Citizen Request Management solution to help Public Works manage customer requests. ✓ Setup a low cost employee intranet MAJOR GOALS FOR FISCAL YEAR 2011/2012 1. Goal Research and come up with possible solutions to reduce the lease cost of our current desktop fleet. a. By reducing the number of leased PC's we can lower cost and reduce the overall cost of supporting them. We plan on using new technologies. 2. Goal Streamline or outsource PEG channel operation. a. A large part of staff time is spent on operating the PEG channel. This is taking key personnel away from other more important duties. 3. Goal Look into replacing options for our current AT &T OPT -E -MAN fiber contract which expires in FY 2012 -2013. The goal is a 50 percent cost reduction. a. We currently spend $ 68,000 a year on network and internet connectivity. The plan is to research a more cost effective solution while maintaining or enhancing current performance. 4. Goal Cost effectively increase data storage overall by 100 percent. a. We are closer to running out of data storage room. We have been curtailing employees' space needs for several years. Recently the cost of hard disk storage has dropped opening up the way to increase the networks capacity at a reasonable cost. 5. Goal Create a new disaster recovery plan for the new storage capacity and virtualized network. a. Ascertain from each department how long they could go without their data and how much they could afford to lose and develop a plan to meet these needs and present it to them. 6. Goal Upgrade email system to Exchange 2010 and implement a new email archiving system. a. Bring email archiving in harmony with Public Records Act requirements. 7. Goal Upgrade the Sports Center Class and the Performing Arts Center ticketing servers. 8. Goal Assist Public Works with their Water and Sewer control system Server replacement. 9. Goal Maintain high level of customer service by promptly responding to Helpdesk requests. ADMINISTRATIVE SERVICES PRESENTATION May 10, 2011 ORGANIZATIONAL CHART 5/6/2011 1 DEPARTMENT SERVICE MODEL 5/6/2011 2 FINANCE DEPARTMENT • MANDATED SERVICES: • Prepare annual City budget • Prepare audited financial reports • Comprehensive Annual Financial Report • Community Development Commission Report • RP Financing Authority Report • GANN Report • Transportation Development Act Report • Single Audit • Respond to Public Records Requests FINANCE DEPARTMENT MANDATED SERVICES: • Prepare Federal, State & County Reports • State Controller's Reports • Statement of Indebtedness • Streets Report • Development Impact Report • Business Improvement Area Quarterly TOT Report • Prepare Semi - Monthly Payroll ■ Quarterly State & Federal Reporting ■ Annual W -2's ■ State Controller's Report on Wages 5/6/2011 3 FINANCE DEPARTMENT • MANDATED SERVICES: • Administer Bond Requirements • Annual Continuing Disclosure Statements • Arbitrage Reports • Debt Service Coverage Requirements • Administer Annual Animal & Business Licensing • Current Rabies Certificate for Canines • Bill annual Fire Inspection for Businesses • Grant Administration ■ Record and Track Program Expenses ■ Submit Required Compliance Reports FINANCE DEPARTMENT 5/6/2011 4 FINANCE DEPARTMENT • CORE SERVICES: • Treasury Management • Check Bank Balances Daily • Manage Investment Portfolio • Record and Track Investments • Prepare Monthly Cash Reports and Bank Reconciliations • Contract Management • Lease Agreements • Contracts • Franchise Agreements 5/6/2011 19 FINANCE DEPARTMENT • DISCRETIONARY SERVICES: • Perform Financial Analysis • Perform Internal /External Audits • Perform Feasibility and Cost - Benefit Studies 5/6/2011 D DEPARTMENT REORGANIZATION TO IMPROVE EFFICIENCIES CURRENT STRUCTURE: 5.5 FTE's COUNTER FRONT C FULL -TIME PURCHASING HALF -TIME ACCOUNTING PROPOSED STRUCTURE: 5 FTE's (3.5) FRONT HALF -TIME COUNTER PURCHASING FULL -TIME ACCOUNTING/ BUDGETING Net Savings and Improved Efficiencies: • Reduce staff by .5 FTE •Cross -train Purchasing Agent to assist at front counter •Hire Full -Time Accountant/ Budget Analyst to improve internal controls, monitor and analyze budget and perform internal /external audits BUY AND /OR SELL SERVICES • Partner with Another Agency or Firm: • Currently Process Payroll for REMIF • Currently Process Refuse Billing for RP Disposal • Currently have one SSU Intern • Buy /Sell Services - Other Agencies • Purchasing • Billing • Accept Payments/ Provide Customer Service • Payroll • Financial Analysis • Internal /External Audits 5/6/2011 7 OTHER OPTIONS • Consultant Services: • Financial Statements • State Controller's Reports • Treasury Management • Increase Utilization of Interns 5/6/2011 8 REVENUE OPPORTUNITIES • Review Animal License Fees • Review Business License Fees • Research Admissions Tax as a Potential Source of Revenue • Perform External Audits to Capture All Revenue REVENUE OPPORTUNITIES • Perform Internal Audits to Improve Efficiencies, Reduce Expenditures and Increase Revenues • Perform Feasibility and Cost - Benefit Studies on Existing and Potential Benefits/ Program/ Services 5/6/2011 4 MAJOR TASKS COMPLETED • Instrumental with Development and Communication of New Rates Necessary to Sustain Sewer Operations • Assisted with Preparation of OPEB Retiree Medical Actuarial Report and Funding Options • Awarded GFOA's Certificate of Excellence for CAFR 5/6/2011 10 MAJOR TASKS COMPLETED • Conducted a Request for Proposal for: • New Electronic Digital Display • Public Safety Radio System • Performed Labor Negotiation Calculations • Establish an OPEB Trust Fund for Retiree Medical by Year End • Submit application to obtain 501(c)3 status from IRS 5/6/2011 11 MAJOR GOALS • GOAL 1: Update the City Budget Document • Create new budget templates that meet CSMFO budget award criteria • Include all funds • Incorporate the 5 -Year CIP Budget and the CDC Budget GOAL 2: Prepare CAFR and annual reports • Work with new auditing firm • Implement GASB 54 Fund Balance Classification • Submit CAFR and CDC report prior to December 31, 2011 MAJOR GOALS • GOAL 3: Present Admissions Tax Study • Conduct survey, analyze data and present to Council • Meet with business community • Recommend proposed ballot measure • GOAL 4: Implement City -wide electronic time card reporting system • GOAL 5: Review current refuse rates and implement new rates if warranted 5/6/2011 12 MAJOR GOALS • GOAL 6: Update the Purchasing Ordinance and establish purchasing policies 5/6/2011 13 ORGANIZATIONAL CHART INFORMATION SYSTEMS ➢ Ensure data systems meet the City's Records Retention Policy and Electronic Media Use Policy ➢Oversee and operate the City's Public Access channel 5/6/2011 1 ■ Control City Technology Budget and costs. ■ Approve all purchases r` Standardize as much as possible. c INFORMATION SYSTEMS DEPARTMENT • DISCRETIONARY SERVICES: • Participate In Sonoma County Public Safety Consortium • Review of Contractual Agreements • Assist departments with hosted services and in house applications. • Laserfiche Document Imaging • Citizen Request System ° • Assist with key department systems.G • Firehouse System for Public Safety ■ SCADA Support for Public Works Water system 0 i �x 5/6/2011 2 Partnering with another agency ► The City's current model for Information Systems is very cost effective and efficient and could be modeled elsewhere. We have offered this to smaller agencies. And will continue to. ► We outsource areas only where needed expertise is required. If we can do it at a lower cost, we do. ► Hire consultants only when absolutely necessary. We partner with Petaluma whenever possible. 5/6/2011 k, Major Accomplishments • Responded to over 1,600 requests for service. • Negotiated a 25 percent reduction in Microsoft Software cost for the next three years. • Optimized Server fleet; PG &E rebate on the way. • Deploy a Citizen Request Management Solution. V MAJOR GOALS FOR NEXT YEAR ► Implement plan to replace leased PC's with Virtual desktops, lowering leased cost by 15 percent. ► Research lowering our Fiber Network Costs ► Outsource Public Access Channel Operation with no cost to General Fund. ► Upgrade Exchange Email servers ► Update DATA Disaster Recovery Plan Continue to offer the best service at the lowest cost. 5/6/2011 4 DEPARTMENT OF DEVELOPMENT SERVICES DEPARTMENT SERVICES MODEL m MANDATED • Comply with state and federal laws • Ensure safe buildings o Build safe and usable streets • Keep water and sewer systems working • Keep traffic moving • Ensure adequate water supply • Ensure adequate sewer treatment • Prevent future flooding 11 CORE • Create and maintain attractive neighborhoods • Assist in the creation of economically vibrant development • Protect property rights & enhance property values • Keep city financially viable • Respond to community • Bring amenities to benefit citizens and businesses • Participate in broader regional community • Customer service s DISCRETIONARY • Extra assistance to help with incomplete permit applications • Extra research and response to informal developer inquiries • Response to public inquiries and requests beyond core and mandated services • Other regional coordination ALTERNATIVE SERVICES DELIVERY OPTIONS m In -house Delivery Outside professional delivery m Other Municipality Delivery REVENUE OPPORTUNITIES m Code Compliance m Deliver capital projects from water, sewer, roads funding and grants — in house if possible MAJOR TASKS COMPLETED IN FISCAL YEAR 2010/2011 ✓ Completed the Sonoma Mountain Village project entitlement process and certification of its environmental document ✓ Amended the Zoning Ordinance to incorporate the SMV — Planned Development ✓ Completed the Southeast Specific Plan project entitlement process and certification of the environmental document. ✓ Completed the Southeast Specific Plan annexation process and received approval for annexation by the Sonoma County LAFCO ✓ Completed the entitlement process for the Wa1Mart Expansion ✓ Completed the entitlement process for the North Bay Centre rehabilitation and refurbishment ✓ Completed the General Plan Amendment for the Transportation Element ✓ Completed the adoption of the Planning Fees Update ✓ Completed the adoption of the Building Fees Update Rescinded the Public Art Fee ✓ Completed and Adopted the 2010 Building Standards Code ✓ Completed road resurfacing project funded by Federal Stimulus money ✓ Completed Roads and Water Standard Updates ✓ Secured grant funding and started preliminary design of Copeland Creek Bike path ✓ Completed design of Eastside Trunk Sewer ✓ Rewrote Sewer Ordinance to pave way for new development ✓ Designed two street re- paving projects ✓ Completed demolition of Southwest Fire Station MAJOR GOALS FOR FISCAL YEAR 2011/2012 GOAL 1: Conduct Building Permitting Needs Assessment • An essential first step toward electronic and online permitting GOAL 2: Amend /Adopt Citywide Design Guidelines • Assist implementation of Fagade and Commercial Rehabilitation Program GOAL 3: Amend the Zoning Ordinance • To comply with Housing Element update requirements GOAL 4: Secure Multiple Plan Check Services Contracts to Reduce Costs and Streamline Permitting • Lowers costs and increases competition among plan check firms GOAL 5: Update Code Compliance Program • Revise forms, create process for complaint intake and resolution. Review and make recommendations for administrative process within the Municipal Code GOAL 6: Complete Traffic and Street Lighting Standards • To meet State law, prevent unnecessary costs for incoming development, and ensure low -cost maintenance GOAL 7: Streamline the encroachment permit process GOAL 8: Undertake $1.5 million of Sewer Construction Projects • Replace aging sewer collection system GOAL 9: Undertake $2 million in Water Construction Projects • Preserve and replace aging water distribution system GOAL 10: Undertake $1.5 million in Streets and Pathway Projects • Preserve streets and existing bike path • Meets requirements for future regional funding for streets CITY OF ROHNERT PARK DEVELOPMENT SERVICES Development Services combines Planning, Building and Engineering to efficiently provide technical and professional services that ensure that Rohnert Park's development, growth and improvement exceeds the expectations of the community and is of the highest possible quality. 1 Department Org Chart DEVELOPMENT SERVICES � PLANNING i BUILDING ENGINEERING CONTROLS CONTROLS DESIGN BUILDING CAPITAL PROJECTS LNPBIE 1 GRANT REVIEW PLAN REVIEW (Walrr, sevaer, F{EIGHBORHO... WRITING _...._...__.__..— .__._. _. sneers, drainage) . __._...._........__._......_... __..___ _ ................ _. NVIRONtdENTAI E NVI.R.O.N.M.E'N'TA- BUIIDING PRESERVE l COST REVIEW FPWVATE PROJECT PROPERTY VALUES RECOVERY REVIEW & .___ - -- INSPECTIONS F ADVANCE BUILDING -- -- - ---- CONTRACT PLANNING INSPECTIONS PUBLIC FACIIlTIES ADMINSTRATION FINANCE PLANNING —� -- HOUSING SUPPLY &AFFORDABILITY WATER SUPPLY & INSURANCE ADMINISTRATION SEWER TREATMENT — SPECIAL MAPPINIC G ) _ PRO)ECTS GE06RAPH INFO SYSTEMS DEVELOPMENT SERVICES z MANDATED SERVICES COMPLY WITH STATE AND FEDERAL LAWS o Ensure that City and its customers comply with laws 0 Implement regulatory changes o Update ordinances, codes, building and construction standards 13 Provide required reporting to regulatory agencies MANDATED SERVICES ENSURE SAFE BUILDINGS v Implement building standards codes D Review project plans for compliance o Inspect building projects for safe construction 3 MANDATED SERVICES BUILD SAFE AND'USABLE STREETS MANDATED SERVICES o Build, pave and reconstruct streets G Replace curb ramps for ease of use by all KEEP WATER AND SEWER SYSTEMS WORKING 13 Build new pipes o Replace aging pipes o Develop accurate data and plans to fund pipes lH MANDATED SERVICES KEEP TRAFFIC MOVING o Conduct traffic speed surveys v Update traffic signals and signs as needed to comply with laws a Administer permits for oversize Loads passing through the City MANDATED SERVICES ENSURE ADEQUATE WATER SUPPLY o Assess water needs of current and future residents and businesses o Develop Urban Water Management Plan o Coordinate water conservation o Coordinate with regional partners for Rohnert Park's share of water 5 MANDATED SERVICES ENSURE ADEQUATE SEWER TREATMENT 13 Coordinate with regional partners for Rohnert Park's share of sewer treatment MANDATED SERVICES PREVENT FUTURE FLOODING o Work with new development on stormwater management o Manage floodplain o Coordinate with regional flood control agency L DEVELOPMENT SERVICES CORE SERVICES CREATE AND MAINTAIN ATTRACTIVE NEIGHBORHOODS o Administer zoning, environmental, noise ordinances o Enforce code compliance 13 Review building & site design compatibility 7 CORE SERVICES ASSIST IN THE CREATION OF ECONOMICALLY VIBRANT DEVELOPMENT 13 Administer zoning, environmental, noise ordinances o Enforce code compliance 0 Review building & site design compatibility CORE SERVICES PROTECT PROPERTY RIGHTS & ENHANCE PROPERTY VALUES o Enforce codes and ordinances 0 Provide review, permitting and inspections for sites and buildings CORE SERVICES KEEP CITY FINANCIALLY VIABLE CORE SERVICES o Cost recovery from private projects and development (over $1.25 million in 2010) o Secure grants to support mandated activities 0 Administer over $1 million in grant funding annually o Manage cell tower leases RESPOND TO COMMUNITY o Council requests o Citizen requests (e.g. traffic requests such as curbs, stop signs, crosswalks) D Provide staff to Commissions and Committees 9 CORE SERVICES BRING AMENITIES TO BENEFIT CITIZENS AND BUSINESSES CORE SERVICES 0 SMART station 0 Highway 101 amenities (e.g. ramps and signals) 0 Community Development Commission projects PARTICIPATE IN BROADER REGIONAL COMMUNITY ■ City Center Plaza ■ Spray parks, all- weather fields or parks of any type 0 Sonoma County Transportation Authority 10 CORE SERVICES CUSTOMER SERVICE 13 Provide regular walk -up counter hours DEVELOPMENT SERVICES 11 DISCRETIONARY SERVICES 13 Extra assistance to help with incomplete permit applications o Extra research and response to informal developer inquiries o Response to public inquiries and requests beyond core and mandated services o Other regional coordination ALTERNATIVE SERVICE DELIVERY OPTIONS 12 IN -HOUSE DELIVERY • Most economical delivery • In -house staff allow direct and indirect cost recovery 13 Billing covers overhead costs otherwise borne by General Fund ❑ Costs for in -house staff are fixed 4 not easily scaled up or down when project work fluctuates IN -HOUSE DELIVERY ❑ In -house delivery variations is Part -time / Limited -term staff to fill fluctuating workload io Cross - training to broaden capacity across existing staff ■ Administrative Assistants and Community Development Assistants ■ Project inspector is also building inspector 13 OUTSIDE PROFESSIONALS 13 Provide capabilities not available from staff 13 Use of consultants easily scaled to workload ❑ Expensive alternative to in -house staff OUTSIDE PROFESSIONALS ❑ Variations 0 Master Agreements with outside professionals to create competition amongst them o Master Agreements 4 faster task order execution and ability to move quickly on projects 14 OTHER AGENCY DELIVERY ❑ Explored shared resources with other Sonoma County cities o Code compliance position 13 Coordinated /shared capital project delivery OTHER AGENCY DELIVERY ❑ Past experience o Offered to work with Cotati, but the project type, mix and timing has not lined up o Offered to work with Santa Rosa on larger sewer or roads projects, but timing and project type has not lined up. 13 Canon Manor Sewer — Facilities are County- constructed, but City- operated 0 V OTHER AGENCY DELIVERY ❑ Observations 13 Lack of available staff to be responsive to Rohnert Park projects o Uncertain timing, more difficult coordination of both municipalities' projects o Priorities — Whose projects takes precedence? o Risk in involving other staff in our projects ■ Knowledge of standards ■ Lack of local history OTHER AGENCY DELIVERY ❑ Continuing efforts 0 Looking into City of Santa Rosa's testing and quality control lab for our roadway projects 16 REVENUE OPPORTUNITIES REVENUE OPPORTUNITIES ❑ Code Compliance o Code officer to enforce permits and licenses for new business (e.g. sign permits or business licenses) 17 REVENUE OPPORTUNITIES ❑ Deliver water, sewer, street projects o These projects make engineering most billable and offset overhead costs usually borne by the General Fund o Enterprise funds and local streets and roads funds offset General Fund costs MAJOR TASKS COMPLETED IN FISCAL YEAR 2010/2011 M MAJOR TASKS COMPLETED ❑ Sonoma Mountain Village project entitlement 13 Adopted Planned Development 13 Amended the Zoning Ordinance ❑ Southeast Specific Plan project entitlements o Specific Plan annexation MAJOR TASKS COMPLETED ❑ WalMart Expansion ❑ North Bay Centre rehabilitation and refurbishment (aka 24 -Hour Fitness) IR MAJOR TASKS COMPLETED ❑ General Plan Amendment for the Transportation Element ❑ Updated Planning Fees ❑ Updated Building Fees ❑ Rescinded the Public Art Fee MAJOR TASKS COMPLETED ❑ Adopted the 2010 Building Standards Code ❑ Completed Street and Water Standard Updates ❑ Rewrote Sewer Ordinance to pave way for new development =. ' °1 20 MAJOR TASKS COMPLETED ❑ Completed street resurfacing project funded by Federal Stimulus ❑ Secured grant funding for Copeland Creek Bike Path Reconstruction ❑ Designed two street re- paving projects ❑ Completed demolition of Southwest Fire Station MAJOR TASKS COMPLETED m ❑ Completed design of Eastside Trunk Sewer (Ph. 2) s i Wb Pla a nned Development n� r Q � 'iE � Hz Uf spec f oty Plan Area LEGEND:'�U: t. EAST50ETRUNKSNJER PrusEt' � �j¢ i;'' tt IG ``�'-- 2 ERSTSIDETR- S- RPHASE2 P J. EM1STSIDE TRIk1KStl4ER PHA5E 2a 1. EASTSIDE-KSEWERPHASES S. ItnERCEPTOR DUIPALL PROJECT q \j Canon Manor Specific Plan Area 21 MAJOR GOALS FOR FISCAL YEAR 2011/2012 MAJOR GOALS ❑ GOAL 1: Conduct Building Permitting Needs Assessment O An essential first step toward electronic and online permitting 22 MAJOR GOALS ❑ GOAL 2: Amend /Adopt Citywide Design Guidelines o Assist implementation of Fagade and Commercial Rehabilitation Program ❑ GOAL 3: Amend the Zoning Ordinance o To comply with Housing Element update requirements MAJOR GOALS ❑ GOAL 4: Secure Multiple Plan Check Services Contracts to Reduce Costs and Streamline Permitting 13 Lowers costs and increases competition among plan check firms ❑ GOAL 5: Update Code Compliance Program o Revise forms, create process for complaint intake and resolution. Review and make recommendations for administrative process within the Municipal Code 23 MAJOR GOALS ❑ GOAL 6: Complete Traffic and Street Lighting Standards 13 To meet State law, prevent unnecessary costs for incoming development, and ensure low -cost maintenance ❑ GOAL 7: Streamline the encroachment permit process MAJOR GOALS ❑ GOAL 8: Undertake $1.5 million of Sewer Construction Projects o Replace aging sewer collection system 24 MAJOR GOALS ❑ GOAL 9: Undertake $2 million in Water Construction Projects o Preserve and replace aging water distribution system MAJOR GOALS ❑ GOAL 10: Undertake $1.5 million in Streets and Pathway Projects o Preserve streets and existing bike path o Meets requirements for future regional funding for streets 25 CITY COUNCIL SPEAKER CARD Date: _r U (l Agenda Item #: Name: d �Ao (1, ( Address: % 7-9 Phone: —70 —] TOPIC: I s V5(N eSS V PG-Ct, Q' Brief Summary of Comments: See Reverse - '� Zvi is Distr. Wt cc ............ File: ..... ..... n ... — --- File: ®' T 1o2 S� �yoff u e ur P,f q�. r9 - Gz Cnueo R�f� CITY OF ROHNERT PARK 2011 -12 BUDGET WORK SESSION May 10, 2011 Budget Work Session Agenda 1. Fiscal overview 2. Discussion of critical issues — Total Budget Structural Deficit — Unfunded Liabilities — Impacts of Current Economic Recession — General Fund Budget FY 2010/11 Expenditures — General Fund Cash Balances — Sewer Fund Overview — Redevelopment Agency Update 3. Discussion of proposed fiscal policies Fiscal Status • Where we are today — Budget and structural deficit — Unfunded liabilities — Deteriorating infrastructure • How we got here — Lack of a longterm fiscal plan • Reactive versus proactive approach — Lack of new longterm revenue sources — Lack of setting aside reserve funds to pay for escalating personnel and operational costs — Deferment of Capital Improvement Program — State takeaways Budget Definitions • Liability — Current or future monetary obligation that legally binds the City to pay a debt • Unfunded Liability — The amount by which the liabilities (debt) of a program exceeds the program assets (income) • Operating Budget The portion of the budget that pertains to day -to -day operations providing basic governmental services • Infrastructure — The basic physical structures and facilities needed for the operation of a community including roads, utilities (water, sewer and refuse) • Structural Deficit — A budget deficit that results from a long -term imbalance in income and expenditures • City Fleet — City owned vehicles and equipment such as patrol cars, fire trucks, service trucks, tractors, etc. • Capital Improvements — New construction or improvements that add value to an existing capital asset either by lengthening its estimated useful life or increasing its service capacity 2 GENERAL FUND STRUCTURAL DEFICIT OPERATING BUDGET DEFICIT $ 2.9M' UNFUNDED LIABILITIES: Infrastructure $104.9M $ 18.5M Vehicles $ 7.3M $ 0.5M Retiree Medical $ 44.9M $ 2.5M Accrued Leaves2 $ I.SM $ N/A TOTAL STRUCTURAL DEFICIT $158.6M $ 24AM Removed $500K projected funding from Tribe 2Accrued leave consists of vacation and compensatory time TOTAL STRUCTURAL DEFICIT OPERATING BUDGET DEFICIT $ 2.9M' UNFUNDED LIABILITIES: Infrastructure $104.9M $ 18.5M Vehiclesz $ 8.5M $ 0.6M Water & Sewer $ 167.8M $ 12.OM Retiree Medical $ 53.2M $ 2.5M Accrued Leaves3 $ 1.5M $ N/A TOTAL STRUCTURAL DEFICIT $335.9M $ 36.5M ' Removed $500K projected funding from Tribe 2 Includes Water and Sewer Fund vehicle replacement 3Acerued leave consists of vacation and compensatory time s 6 3 City Facilities Unfunded Liabilith (Future IOUs) Physical Asset Maintenance • Operating Cost — Cleaning — Handy -man tasks — Graffiti Removal • Major Maintenance Cost — Re -roof — Painting — Equipment Replacement M If We Fail to Maintain, Rehabilitate and Replace R A5 7�,5 a Why We Care: End of the Nainbow 4 for future �enerationS .. V is VME 6FANWN wvnv.davogran[und . tnm 5 Staff Analysis of Unfunded Liabilities (IOUs) for City Facilities • Intended to quantify the size of the issue • Based on reasonable estimates and industry standards for asset life • Estimates are considered order -of- magnitude, good to within plus or minus 40% 6 Definitions • Annual Shortfall — Difference between what City spends and what it should spend or set aside to maintain, rehabilitate, or replace existing facilities. —Amount needed to keep problem from getting worse. — ($12) million per year city -wide - ($6) million per year General Fund — ($3) million per year each Water & Sewer Funds Definitions • Accrued Unfunded Liability (Backlog) — Total of past Annual Shortfalls over life of asset. — Total backlog of maintenance, rehabilitation, or replacement needs. — ($273) million city -wide — ($105) million General Fund — ($86) million Water Fund — ($82) million Sewer Fund VA Definitions • Annual Unfunded Liability (Catch -up) — Amount needed to rehabilitate or replace an asset by the end of its estimated useful life. — Annual Shortfall plus a portion of Accrued Unfunded Liability (Backlog) — Funding at this level allows an asset to be replaced or rehabilitated at the end of its life. i All Facilities Total Accrued Unfunded Liability (Backlog) $160 $145 $140 $120 $100 N � � G $69 $60 $47 \ i $40 ......... _ $20 ................... a $12 Buildings Water & Sewer Streets & Drains Parks & Recreation i Annual Unfunded Liability (Catch -up) • ($31) million per year total • ($18) million per year General Fund • ($7) million per year Water Fund • ($5) million per year Sewer Fund Summarv: Citv Facilitv IOUs (Millions) Category Liability Description Total General Fundi Water Sewer Annual Shortfall ($3) ($2) ($1) ($0) Buildings Accrued Unfunded Liability Backlog ($47) ($24) ($20) ($3) Annual Unfunded Liability Catch -up ($6) ($3) ($3) ($0) Annual Shortfall ($5) $0 ($2) ($3) Water & Sewer Accrued Unfunded Liability Backlog ($145) $0 ($65) ($80) Annual Unfunded Liability Catch -up ($9) $0 ($4) ($5) Annual Shortfall ($4) ($4) $0 $0 Streets & Drains Accrued Unfunded Liability Backlog ($69) ($69) $0 $0 Annual Unfunded Liability Catch -up ($14) ($14) $0 $0 Annual Shortfall ($1) ($1) $0 $0 Parks & Recreation Accrued Unfunded Liability Backlog ($12) ($12) $0 $0 Annual Unfunded Liability Catch -up ($2) ($2) $0 $0 nnual Shortfall ($12) ($6) ($3) ($3) Total Accrued Unfunded Liability Backlog ($273) ($105) ($86) ($82) Annual Unfunded Liability Catch -up ($31) ($18) ($7) ($5) 9 General Fund Facilities Annual Unfunded Liabilities' Annual Shortfall Annual Unfunded Liability (Catch -up) 10 General Fund Facilities Future Annual Liability if No Change (Catch -up) $25 ... ................... $23.2 $21.1 3 $20 $18.5 .... _ $.19.2..._. s Y m Parks s $15 ..... __.. a � m c _! 0 Streets $10 C D 7 p C a $5 _ ._.._.. Buildings 3 2011 2012 2014 2016 10 Buildings Total Unfunded Liabilities (Backlog) $25 $20� ° $15 -' Z 0 0 gw- . __ . .............. s General Fund Water Sewer 11 Water Annual liabilities Net Annual Shortfall "_ Annual Unfunded Liability (Catch -up) $3.5 $3.0 $2.5 0 $2.0 _ 0 0 v $1.5 3 a $10 $0.5 y �� Pipelines Buildings & Small Services Medium Large Services Hydrants Wells Services 11 $3.0 $2.5 o $2.0 5. o $1.5 v m C C a $1.0 $0.5 Sewer Annual Liabilities I Net Annual Shortfall Annual Unfunded Liability (Catch -up) pp Pipelines forcemains Medium Large Services Manholes Buildings Services Streets & Drains Total Unfunded Liabilities (Backlog) $30 $20_. \ _.... c /Ox/3 �� O ;e � 15rt N ri .......... Q \ \1 $5� F1�:fba Street Storm Drains Sidewalks Curb and Street Lights Traffic Signals Pavement Gutter 12 13 PAVEMENT LIFE CYCLE PAVEMENT Condition RECOMMENDED TREATMENT EXCELLENT PREVENTATIVE MAINTENANCE VERY GOOD ($5 1SQ. YD.) 40% DROP IN QUALITY 75/ OF REHABILITATION GOOD PAVEMENT ($34 1SQ. YD.) <-- LIFE PARTIAL RECONSTRUCTION ($58 1SQ. YD.) 40/ v POOR DROPIN QUALITY FULL RECONSTRUCTION 12/ ($100 1SQ.YD,) OF LIFE --" - VERY POOR 4 8 12 16 20 Pavement Age (Years) 13 Conclusions • Our public facilities are part of what makes Rohnert Park special. • Problem is not unique to Rohnert Park or city government. • Costs are enormous and growing each year. • City facilities are assets and also liabilities. • Problem will not be solved with one step. Conclusions • First step is identifying problem - today. • Next step is getting operating budget in balance. • Then start funding Annual Shortfall. • Lastly, start working on backlog. 14 Recommendation • Conduct formal study using outside professionals to evaluate unfunded facility liabilities to better understand problem. CITY FLEET - Summary AGE rs) Number of Vehicles Percent of Fleet 20+ 14 10% 11 -19 50 32% 1 -10 87 58% TOTAL: 151 15 CITY FLEET - Summary Department General Types of Vehicles Administration Community Services Passenger vehicles, light -duty tricks, vans Development Services - Ladder truck, pump trucks, emergency /hazmat Fire vehicle, light trucks, utility vehicles Police Interceptors, patrol motorcycles, utility vehicles, light - duty trucks Construction /heavy maintenance vehicles, backhoes, Public \Forks mowers, sewer hydro -vac, heavy -duty utility trucks, dump trucks, light -duty trucks 31 CITY FLEET - Unfunded Liabilities Fleet Summary 49 vehicles beyond useful service life 62 vehicles will exceed their useful service life within the next 5 years 40 anticipated future replacements - -available Set Aside Replacement Funds (cash) Total Estimated Replacement Cost ($ M) $2.2 $2.9 (accrued & future liability) $3.4 (beyond 5 years) — f tlu e Iiabiliiy $0.0 Total Accrued & Future Unfunded Liability: $$.5M (to replace all vehicles) 16 CITY FLEET — Required Total Annual Depreciation What we should be paying each year: Fund Annual Depreciation (s /yr) General Fund 505,000 Water 51,000 Sewer 29,500 Total Annual Depreciation: $585,500 -Based on maintaining current fleet of 151 vehicles CITY FLEET — Replacement Practices Vehicles replaced/ funded: - On an as- needed basis - Typically postponed - Kept in service beyond useful life - No set -aside funding (depreciation) Funded through appropriation in operations budget (pay -as- you -go) 17 CITY FLEET — Replacement Practices Problems: - Excessive (and growing) maintenance costs - Legal requirements /mandates - Diminished reliability THESE PROBLEMS ARE COMPOUNDING IN NATURE CITY FLEET — Industry Standards Best Practices A life -cycle approach: - Consider replacement costs upon purchase - Fund replacements incrementally over life -cycle - Purchase replacements from established capital fund - Replace when maintenance costs > vehicle value 18 Vehicle Replacement Best Practices Vehicle Value inaffilewnce > $value (4 2 X, f City vehicles) I I 1 1 1 Maintenance Cost I I *Ideal Replacement Time Time *Varies with vehicle type & tisaize CITY FLEET — Recommendations 1. Establish VEHICLE REPLACEMENT FUND 2. Each year: fund replacement (depreciation) of all new vehicles 3. As possible: fund replacement of all vehicles (< 5 yrs) 4. Continue "Pay /Go" system for older vehicles (> 5 yrs) 5. Surplus retired vehicles (remove from fleet) 19 CITY FLEET — Recommendations VEHICLE REPLACEMENT FUND How it works... Vehicle Capital Replacement Fund Operating Budget Revenue `4ee - Annual Depreciation Revenue Ilex' front departments City Departments nc eme tsVehlCle V A.UC�10T Expense Ex pens Purchases Vehicle Replacement CITY FLEET— Recommendations VEHICLE REPLACEMENT FUND DIFFERENCE 2009 -10 201041 2011.12 FROM ACTUAL ACTUAL BUDGET ACTUAL DIFFERENCE REVENUES kllen3�t lnr:oine Rnping3nnall fca� (r1eL'edntionj 9tln'K'R Frres TOTAL REVENUES EXPENSES BY DEPARTMENT Connruniry Servkns Ftecreuna� ?rgnms Sen*x Cantu; ftl—Wg alts Centro (kv:,b{m3fM SYrvicec Bu:l :iirw DIV Eogatecair 3 V''ubaC'>plery• 1`obce Irm M-.A ShWw P.DacVJ<ak< wrul S.,ices Uft- TOTALEXPENSES Se SII LTING GAIN (LOSS) VEHICLEIEQUIPMENT REPLACEMENTS - FY 2011.12 �R,dment Purclese Cost Pt(uet; 40,!Iy(Fire) t'r! w,! TI•irn - IvbhC Solaro (Pofce) Veittza 7Yf 1 Pubes Wfais (('KneroE Srsmres) f'trotic V.brbs (V6litgsl - iaN>it T AL T OTAL T PURCHASES 20 CITY FLEET — Recommendations Depreciation Methodology A Practical Example: - New vehicle = $20,000 - Life expectancy = 15 years - Future replacement cost = $31,200 (3% inflationary index) - Annual depreciation = $2,080 /yr Note — life expectancy varies by vehicle type and use 21 CITY FLEET — Recommendations How We Could Get Caught Up - A phased approach with all existing vehicles 49 vehicles fully depreciated $5.1M ,Continue pay -as- you -go 62 vehicles > 5 years old (accrued liability) 40 vehicles < 5 years old (newer) - Fund annual depreciation (as possible) General Fund - $150,000 /yr Water- $24,500/yr Sewer - $29,400/yr ,'TOTAL ANNUAL DEPRECIATION. $203,900/yr Not(: — this, value hill inrrrase as alder uehirlec arr replaced through the "Pay/ (_on sy-ster, CITY FLEET — Recommendations What we should do beginning 201112012: - Establish a Vehicle Replacement Fund - Implement depreciation schedule - Apply depreciation methodology - Implement phased approach with newer existing vehicles 22 ACCRUED LEAVE BALANCES • VACATION @ 6/30/10: $1,338,971 • COMP TIME @ 3/31/11: $ 128,971 TOTAL: S1,467,942 45 RETIREE MEDICAL UNFUNDED LIABILITY 46 23 UNFUNDED $5.3M $3.OM $44.9M $53.2M LIABILITY ANNUAL $0.4M $0.3M ' $4.OM $4.7M REQUIRED CONTRIBUTION PROJECTED $0.4M $0.3M $1.5M $2.2M CONTRIBUTION UNFUNDED $ - $ - (S2.M) 46 23 RETIREE MEDICAL ACTUAL PAY —GO COST In 2004 2005 2006 2007 2008 2009 2010 2011 47 24 Rohncrt Pnrk— Ccnend Fund Prefun ling Study — Cluvt 2 Projected Contribution Amounts —.July 1, 2010 Valuation (5's In thousands) ray Be ft 20 -year Phase -in FIT Pam rnts s Duc (5 -years Fiarcl ") L -vem Ph ss • -i 10 -year Pl • -'n F I1 P f ding 2011 ,200 F J,^_-Oi) S 12)in $ 1,200) ^_072 1, 21)0 1,Y)') 1,400 1,4p0 3,(�1ti ^_013 1;:100 1,700 I ,C.0 1,7(Kl 3,000 2014 1,500 1,800 1,900 2,(KA 3,ow 2015 1,500 1,800 2.100 2,300 S,C4)ti 2!116 1,610 l,!X)U 2,400 2,606 3,rpn 3030 2;100 3,tii<ID 3,300 3 <,O0 2.;rn) 2tn_5 2600 4,100 'I.W) 3,?ti0 °,SOIi 3,300 4,201) 3,;01; 3;2pn 2,600 2035 800 0,700 A'ui 2(>i3 1AW 1, too "OU 1,10o 2, 10i 203') ,1 t)(.) gn0 200_) (.1 0 2045 .1,200 100 i.) 0 0 - Full prefmtding mntrihutionsF 7.q)% disenunt rate. - Pbose. -in cuutributio— Discount. n fex graded f — 4.25% to 7.50% Deer phax in period. " Payment_c in 1st 5 years = benefit pnynum fx + $1001( in year 1, $30071 in gems 2 - 5 24 25 26 PERS RATES (EMPLOYEE + EMPLOYER RATE) 60.0 48.4 50.0 43.0 4 43.5 4 40.0 30.0 24. 30.0 30.9�24.32 .7 2. 2 28.5 CIVILIAN 20.0 18.7 E- SWORN 10.0 0.0 2005 2006 2007 2008 2009 2010 2011 2012 Enhanced retirements plans went into effect 7/1/2007 1654 FA IMPACT ON PERS RATE INCREASE SWORN $30,100 $53,045 1 $22,945 76% CIVILIAN $11,500 $ 20,955 $ 9,455 82% NO. OF EMPLY.x FY 2006 COST FY 2012 COST INCREASE IN PERS COST SWORN 75.0 $2.2M $3.3M $1.1M CIVILIAN 101.5 $1.2M $1.9M $0.7M TAL NOTE: FY2012 BUDGETED POSITIONS: 153.75 56 28 REVENUES IMPACTED MOST BY RECESSION PROPERTYTAX $ `3.2M $ 2.6M (S0.6M) SALES TAX $ 7.7M $ 6.1M" ($1.6M) TOT $ 1.9M $ 1.7M ($0.2M) INTEREST $ 1.6M $ 0.4M ($1.2M) MVLF $ 3.IM $ 2.8M $(.0.3M)` TOTAL $171SM $lj6.M -3 9 "DOES NOT INCLUDE MEASURE E REVENUE ss 29 30 31 SALES TAX 9.0 7.9 8.0 7.5 7.0 6.0 7A 7.4 7:7 7.2 5.0 6.2 5.7 5.9 6.1 4.0 3.0 2.0 1.0 0.0 2005 2006 2007 2008 2009 2010 2011(bud) 2011(est) NOTE: WITHOUT MEASURE E, SALES TAX REVENUE IS ABOUT $1.6 MILLION BELOW THE FY 2007 PEAK 61 31 INTEREST TRANSIENT OCCUPANCY TAX 2.0 E � �G 1.8 1.9 FY2011 EST: $0.4M 4.7 °�' 1.8 1.6 1.4 3.7'Vo to 1.6 to 1.2 2.7 °/u 1.9 0/0 1.0 "la 2005 2006 2007 2008 2009 2010 1.0 64 0.8 0.6 0.4 0.2 2004 2005 2006 2007 2008 2009 2010 2011(bud) 2011(est) NOTE: TOT IS ABOUT $237K BELOW THE FY 2008 PEAK 63 INTEREST RATES E � �G FY2011 EST: $0.4M 4.7 °�' LOSS: $1.211.1 3.7'Vo 3.2%) INTEREST RATES PEAK: $16M FY2011 EST: $0.4M 4.7 °�' LOSS: $1.211.1 3.7'Vo 3.2%) 2.7 °/u 1.9 0/0 1.0 "la 2005 2006 2007 2008 2009 2010 - -Portfolio Yield 64 32 33 TP 33 DEPARTMENT EXPENSE COMPARISON 2008 VS. 2011 25,000,000 ...__ 19 664 828 20,000,000 - __.. �� 15,535,000 15,000,000 ........... _ u� y ... _ ........... 9,073,105 10,000,000 7 291,065 si ' 3,273,860 5,000,000 � /� /f 2976 555 2,236,786 GENERALGOVT PUBLICSAFETY PUBLIC RECREATION/PAC WORKSIPARKS $7.9M REDUCTION IN EXPENDITURES 67 STAFFING LEVEL 200 1 190.75 $M REDUCED STAFFING 190"�''OJ LEVEL BY THIRTY -SEVEN AUTHORIZED POSITIONS 180 �s178.5 X17 5 * 176.5 170 #--ACTUAL - AU "I7lORIZED 164 160 \ 153.75 150 152.75 140 2006 2007 2008 2009 2010 2011 68 34 SEWER OPERATING FUND ■ AT THIS TIME: Annual Revenue: $ 9.6 Million Annual Expense: $12.0 Million Annual Operating Deficit: ($ 2.4 Million) ■ AT THIS RATE, SEWER OPERATING FUND WILL BE DEPLETED IN EARLY 2013 ■ THE CITY COUNCIL REVIEWED THE PROPOSED NEW SEWER RATE ON MARCH 8, 2011 69 SEWER OPERATING FUND ■ THE PUBLIC HEARING ON THE PROPOSED NEW SEWER RATE IS SCHEDULED FOR MAY 10, 2011 ■ IF LESS THAN A MAJORITY PROTEST, THE NEW RATES WOULD GO INTO EFFECT JULY 1, 2011 ■ THE SEWER OPERATING FUND WOULD THEN BE SELF - SUPPORTING AND THE CITY'S SEWER OPERATION WOULD BE SUSTAINABLE 70 35 STATE PROPOSAL TO ELIMINATE REDEVELOPMENT AGENCIES • Focus is shifting from elimination to reform • Bills which include elimination of redevelopment are still available for consideration • If redevelopment is eliminated ... — Reimbursement Agreement may be nullified — Property Transfers may be invalidated — General Fund could be required to reimburse state for expenditures if legislation retroactive IMPLICATIONS OF REDEVELOPMENT ELIMINATION Critical funding will be lost! ✓Capital projects will not go forward ✓Housing projects will be postponed ✓Funding in support of business and tourism will be lost ✓Housing and homeless prevention programs will be at risk ,/General fund will not be reimbursed for administrative costs 36 STATUS OF REDEVELOPMENT AGENCY • State takeaway of $845,908 on May I 01 • CDC funds available to fund interfund obligations • CDC has met its bonded debt service obligations • Redevelopment Fund balance projected to be $1.2 million • Availability of bond funds for projects and programs: — $ 4.9 million in redevelopment bond funds — $13.3 in housing bond funds CITY OF ROHNERT PARK FISCAL HEALTH PLAN 37 FISCAL HEALH PLAN OBJECTIVE Achieve strong financial condition &fiscal sustainability SOLVENCY ACTION PLAN 1. Cash solvency — Retain sufficient liquid cash for short term expenditures 2. Budget solvency — Reduce and /or eliminate structural budget deficit — Balance operational budget - expenditures must not exceed revenues over normal budget period 38 SOLVENCY ACTION PLAN 3. Longterm solvency — Adopt fiscal policies that commit City to annually set aside monies to buildup reserves — Commit monies to fund unfunded liabilities such as retiree medical SOLVENCY ACTION PLAN 4. Service level solvency — Fund replacement of capital equipment and facilities • Fund annual replacement of existing equipment & facilities • Fund what has been deferred — Fund infrastructure • Implement and fund pavement management system • Replace aging utilities 39 FISCAL STRATEGY • Address the structural deficit — expenditures greater than revenues • Identify and create new long term revenue sources • Adopt fiscal plan and policies • Identify short and long term goals and priorities • Establish restricted reserve funds to pay for deferred maintenance and capital improvements GENERAL FUND RESERVE ■ GFOA RECOMMENDED MINIMUM LEVEL OF RESERVE IS 10% OF TOTAL EXPENDITURES ■ THUS, CITY SHOULD HAVE S3M SET ASIDE FOR ECONOMIC SWINGS AND CONTINGENCIES ■ THE CITY HAS DEPLETED THE GENERAL FUND RESERVE ■ THE CITY HAS $3.9M IN GENERAL FUND CASH ao E PROPOSED FISCAL POLICIES Short Term Goals & Priorities • Fund essential services • Reduce operational budget —Explore shared resource opportunities • Identify and create new revenue sources —Survey other municipalities & implement successful measures PROPOSED FISCAL POLICIES Short Term Goals & Priorities • Fund annual retiree medical contribution • Fully fund reserves - using phased approach over the course of the next several years • Achieve balanced budget • Move toward sustainable benefits programs 41 PROPOSED FISCAL POLICIES Long Term Goals & Priorities • Reserves are fully funded — 10 year process • Sustainable employee benefit programs in place • Unfunded liabilities are fully funded — annual and deferred • Capital equipment and facilities replacement program in place and underway PROPOSED RESTRICTED RESERVE FUNDS • General Fund • Capital Replacement — (e.g., Vehicles) • Facility Maintenance — (e.g., Buildings) • Infrastructure — (e.g., streets, parks) 42 PROPOSED POLICY STRUCTURE • If at year end there is an operating surplus that exceeds $500,000, allocate excess funds as follows; — 50% carryover to contingency fund — 50% distributed to restricted reserve funds • 20% General Fund • 10% Capital Replacement • 10% Facility Maintenance • 10% Infrastructure CRITERIA FOR BORROWING OF RESTRICTED RESERVE FUNDS • No borrowing from restricted reserve funds except for extraordinary circumstances • Triggers for borrowing of restricted funds — Natural or human -made disasters — State budget takeaways — Large, unexpected costs — Economic downturns • Borrowing requires 4 /5ths Council vote • Funds shall be replenished as follows; — 50% following fiscal year — 50% second fiscal year 43 QUESTIONS AND DISCUSSION City of Rohnert Park - General Fund Projected Contribution Amounts - July 1, 2010 Valuation ($'s in thousands) Draft _ 5/2/2011 'i1 -n n No Prefunding 4.25% 20 -year Phase -in to Full Annual 15 -year Phase -in to Full Annual 10 -year Year Phase -in to Full Full Annual Required Contribution, 7.5% Interest Rate . Pre- Required Contribution Required Contribution Annual Required Contribution Assumption Pre - Draft _ 5/2/2011 'i1 -n n Benefit Pre- Benefit Pre- Benefit Pre- Benefit Pre - Benefit Pre - FYE Payments Funding Total Payments Funding Total Payments Funding Total Payments Funding Total Payments Funding Total 2011 $ 1,200 s - S 1,200 S 1,200 s - $ 1,200 S 1,200 $ - s 1,200 $ 1,200 s - S 1,200 S 1,200 $ - S 1,200 2012 1,200 - 1,200 1,200 100 1,300 1,200 100 1,400. 1,200 200 1,400 .1,200 1,800 3,000 2013 1,400 1,400 1,400 300 1,700 1,400 300 1,600 1,400 400 1,700 1,400 1,700 3,000 2014 1,500 - 1,500 1,500 300 1,800 1,500 400 1,900 1,500 600 2,000 - 1,500 1,600 3,000 2015 1,500 - 1,500 1,500 300 1,800 1,500 600 2,100 1,500 800 2,300 1,500 1,500 3,000 2016 1,600 - 1,600 1,600 300 1,900 1,600 700 2,400 1,600 1,000 2,600 1,600 1,400 3,000 2017 1,700 - 1,700 1,700 400 2,200 1,700 900 2,600 1,700 1,200 2,900 1,700 1,300 3,000 2018' - 1,800 - 1,800 1,800 600 2,400 1,800 1,000 2,900 1,800 1,400 3,200 1,800 1,100 3,000 2019 2,000 - 2,000 2,000 700 2,700 2,000 1,100 3,100 2,000 1,500 3,500 2,000 1,000 2,900 2020 2,100 - 2,100 2,100 900 3,000 2,100 1,300 3,300 2;100 1,600 3,600 ,2,100 900. 2,900 2021 2,200 - 2,200 2,200 1,000 3,200 2,200 1,400 3,500 2,200 1,600 3,800 2,200 700 2,900 2022 2,300 - 2,300 2,300 1,200 3,500 2,300 1,400 3,700 2,300 1,500 3,800 2,300 600 2,900 2023 2,400 - 2,400 2,400 1,300 3,700 2,400 1,400 3,800 2,400 1,400 3,800 2,400 400 2,800. 2024 2,500 - 2,500 2,500 1,400 4,000 2,500 1,400 4,000 2,500 1,200 3,800 2,500 300 2,800 2025 2,600 - 2,600 2,600 1,500 4,100 2,600 1,400 4,000 2,600 1,100 3,700 2,600 100 2,800 2026 2,800 - 2,800 2,800 1,600 4,300 2,800 1,300 4,100 2,800 900 3,700 2,800 - 2,700 2027 2,900 - 2,900 2,900 1,500 4,400 2,900 1,100 4,000 2,900 700 3,600 2,900 (200) 2,700 2028 3,000 - 3,000 3,000 1,300 4,300 3,000 800 3,900 3,000 400 3,400 3,000 (400) 2,600 2029 3,200 - 3,200 3,200 1,100 4,300 3,200 600 3,800 3,200 100 3,300 3,200 (600) 2,600 2030 3,300 - 3,300 3,300 900 4,200 3,300 .400 3,700 3,300 (100) 3,200 3,300 (700) 2,600 2031 3,400 - 3,400 3,400 600 4,000 3,400 100 3,500 3,400 (400) 3,000 3,400 (900) 2,500 2032 3,500 - 3,500 3,500 400 3,900 3,500 - (100) 3,400 3,500 (600) 2,900 3,500 (1,000) 2,500 2033 3,600 - 3,600 3,600 200 3,900 3,600 (300) 3,300 3,600 (900) 2,800 3,600 (1,100) 2,500 2034 3,700 - 3,700 .3,700 - 3,800 3,700 (500) 3,200 3,700 (1,100) 2,600 3,700 (1,300) 2,500 2035 3,800 - 3,800 3,800 (200) 3,700 3,800 (700) 3,100 3,800 (1,300) 2,500 3,800 (1,400) 2,400 2036 3,900 3,900 3,900 (300) 3,600 3,900 (900) 3,000 3,900 (1,500) 2,400 3,900 (1,500) 2,400 2037 4,000 - 4,000 4,000 (500) 3,500 4,000 (1,200) 2,800 4,000 (1,600) 2,400 4,000 (1,600) 2,400 2038 4,100 4,100 4,100 (700) 3,400 4,100 (1,300) 2,700 4,100 (1,700) 2,400 4,100 (1,700) 2,400 2039 4,100 4,100 4,100 (3,300) 900 4,100 (3,900) 200 4,100 (4,100) 4,100 (4,100) - 2040 4,200 - 4,200 4,200 (3,400) 800 4,200 (4,000) 100 4,200 (4,200) - 4,200 (4,100) - 2041 4,200 - 4,200 4,200 (3,500) 600 4,200 (4,200) - 4,200 (4,200) - 4,200 (4,200) - 2042 4,200 - 4,200 4,200 (3,700) 500 4,200 (4,200) - 4,200 (4,200) - 4,200 (4,200) 2043 4,200 4,200 4,200 (3,800) 400 4,200 (4,200) 4,200 (4,200) 4,200 (4,200) } 2044 .4,200 - 4,200 4,200 (3,900) 300 4,200 (4,200) - 4,200 (4,200) - 4,200 (4,200) - 2045 4,200 4,200 4,200 (4,000) 100 4,200 (4,200) 4,200 (4,200) 4,200 (4,100) 2046 4,100 - 4,100 4,200 (4,200) - 4,200 (4,200) - 4,200 (4,200) - 4,100 (4,100) Estimates for General Fund based on July 1, 2010 valuation data and assumptions, with interest rate assumption modified for prefunding results. 10, 15 & 20 year phase -in result interest rates graded from 4.25% to 7.50% over 10, 15, and 20 years, respectively. 85% of July 1, 2010 valuation liabilities, benefit payments, and normal cost assumed to pertain to General Fund. July 1, 2010 Unfunded Actuarial Accrued Liability amortized over closed 28 year period. Contribution losses amortized over 15 years from beginning of next year. (J Draft _ 5/2/2011 'i1 -n n <D _® N R9 iii AeiariieY . "" I I ®n is Am mm offis