HomeMy WebLinkAbout2026/02/24 City Council Resolution 2026-018 RESOLUTION NO. 2026-018
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF ROHNERT PARK
AUTHORIZING A BUDGET AMENDMENT FOR FY 2025-26 IN THE AMOUNT
OF $3,019,974 IN VARIOUS FUNDS IN SALARY AND BENEFIT
ACCOUNTS AS INCORPORATED IN EXHIBIT A
WHEREAS,the City Council of the City of Rohnert Park adopted the FY 2025-26 Budget
on June 10, 2025; and,
WHEREAS,the City Council has the authority to amend the budget; and,
WHEREAS; on July 8, 2025 per Resolution 2025-048, and on September 9, 2025 per
Resolution 2025-069, and on January 13, 2026 per Resolution, and 2026-002 and on February
10, 2026 per Resolution 2026-016 the City Council authorized and approved the letter
agreements to the Memorandum of Agreement with the RPEA; and,
WHEREAS,on June 25, 2025 per Resolution 2025-045, and on September 9, 2025 per
Resolution 2025-070, and on January 13, 2026 per Resolution 2026-004, and on February 10,
2026 per Resolution 2026-016 the City Council authorized and approved letter agreements to the
Memorandum of Agreement with the Confidential and Management Units; and,
WHEREAS,on August 26, 2025 per Resolution 2025-062, and on February 10, 2026
per Resolution 2026-015 the City Council authorized and approved letter agreements the
Memorandum of Agreement with the SEIU; and,
WHEREAS,the on January 13, 2026 per Resolution 2026-001, and on February 10,
2026 per Resolution 2026-016 City Council authorized and approved letter agreements to the
Memorandum of Agreement with the RPPSOA; and,
WHEREAS, on July 8, 2025 per Resolution 2025-047, and January 13, 2026 per
Resolution 2026-003, and on February 10, 2026 per Resolution 2026-016 the City Council
authorized and approved letter agreements to the Memorandum of Agreement with the
RPPSMA.
WHEREAS, the City desires to honor the agreements made with the labor groups
negotiated in good faith; and,
WHEREAS, it is necessary to increase appropriations in order to pay for the negotiated
payments.
WHEREAS, the General Fund costs will be covered by appropriating $1,200,000 from
Fund Balance Assigned for Labor Negotiations that was specifically set aside at the end of FY
2024-25, and $1,096,677 will be appropriated from Fund Balance assigned for Retirement
Reserves previously set aside to pay down CalPERS Unfunded Actuarial Liability costs; and,
WHEREAS,the balance of the funds will be appropriated from fund balance or retained
earnings in each of the affected funds.
NOW,THEREFORE, BE IT RESOLVED by the City Council of the City of Rohnert
Park that it does hereby authorize and approve the Finance Director to appropriate funds in the
amount of$3,019,974 in various funds and salary and benefit accounts as incorporated in Exhibit
A in order to effectuate the letter agreements with the various labor groups.
BE IT FURTHER RESOLVED by the City Council of the City of Rohnert Park that it
does hereby authorize and approve that the General Fund costs will be covered by appropriating
$1,200,000 from Fund Balance assigned for Labor Negotiations and $1,096,677 from Fund
Balance assigned for Retirement Reserves with the balance of the funds being appropriated from
fund balance or retained earnings in each of the affected funds.
DULY AND REGULARLY ADOPTED BY THE CITY COUNCIL OF THE CITY
OF ROHNERT PARK ON this 24th day of February, 2026.
CITY OF ROHNERT PARK
ATTEST: mi y Sanborn, Mayor
Elizabeth Machado, Assistant City Clerk
APPROVED AS TO FORM: _
au\tri
Kare Murphy, Deputy City Attorn y •
Attachments: Exhibit A
Adams: Guidice: Pusan-}- Rodriguez: ctrerd- Elward: ,A..r_ Sanborn: 4ti.te—
Ayes: (3 ) Noes: ( p ) Absent: ( ) Abstain: ( )
Resolution 2026-018
Page 2 of 2
EXHIBIT A
Org Description Total
10001000 City Council -
10001020 City Manager 19,731
10001030 City Clerk 18,541
10001040 Economic Development 6,180
10001045 Communications 6,180
10001300 Finance Department-Accounting 71,816
10001700 Human Resources 33,282
10001710 Payroll 12,361
10002000 Development Services 97,457
10002250 Dev Srvcs Homelessness -
10003110 Public Safety Support Services 70,752
10003120 Public Safety Communications 71,647
10003200 Public Safety Police 339,253
10003400 Public Safety Fire Department 123,066
10004000 Public Works - Admin 17,300
10004100 PW Building Maintenance Admin 38,418
10004110 PW Parks Maintenance 5,871
10004120 PW Street Maintenance 47,744
10004260 Sustainability Program 6,180
10005000 Community Services Admin 7,868
10005100 Community Srvcs Program&Events 19,635
10005130 Community Srvcs Animal Service 23,870
10005200 CS Performing Arts Center-PAC 25,049
10005300 Community Centers 3,951
10005400 Community Srvcs Senior Center 1,036
10005500 Community Srvcs Sports Center 6,247
10005600 Community Services Aquatics 2,919
21101050 Information Tech ISF 24,721
24404130 Fleet Services ISF 15,359
34204710 Sewer Utility Fund 66,820
34304720 Water Utility Fund 100,283
34404730 Recycled Water Utility Fund 6,917
43153200 Abandoned Vehicle Abatement 6,087
43225300 Measure M Parks 3,090
43243400 Enhanced LFP Tax Act (Mesr H)24,348
44204120 Gas Tax 3,090
46006000 Graton Mitigation 124,597
46556000 JEPA Wilfred Ave Maintenance 6,489
Total One-Time Off Salary 1,458,160
One-Time Off Salary Pay Object Code 61175
EXHIBIT A
Org Description Total
10001000 City Council -
10001020 City Manager 26,016
10001030 City Clerk 12,967
10001040 Economic Development 2,846
10001045 Communications 2,015
10001300 Finance Department-Accounting 46,491
10001700 Human Resources 27,448
10001710 Payroll 7,100
10002000 Development Services 78,816
10002250 Dev Srvcs Homelessness -
10003110 Public Safety Support Services 39,364
10003120 Public Safety Communications 54,084
10003200 Public Safety Police 264,922
10003400 Public Safety Fire Department 163,333
10004000 Public Works - Admin 10,964
10004100 PW Building Maintenance Admin 16,152
10004110 PW Parks Maintenance 2,206
10004120 PW Street Maintenance 28,616
10004260 Sustainability Program 4,061
10005000 Community Services Admin 4,376
10005100 Community Srvcs Program&Events 12,864
10005130 Community Srvcs Animal Service 17,117
10005200 CS Performing Arts Center-PAC 19,366
10005300 Community Centers 2,552
10005400 Community Srvcs Senior Center 1,044
10005500 Community Srvcs Sports Center 3,632
10005600 Community Services Aquatics 3,666
21101050 Information Tech ISF 17,032
24404130 Fleet Services ISF 13,219
34204710 Sewer Utility Fund 32,926
34304720 Water Utility Fund 55,447
34404730 Recycled Water Utility Fund 3,030
43153200 Abandoned Vehicle Abatement 2,156
43225300 Measure M Parks 867
43243400 Enhanced LFP Tax Act (Mesr H)7,288
44204120 Gas Tax 2,988
46006000 Graton Mitigation 77,695
46556000 JEPA Wilfred Ave Maintenance 2,075
Total Annual Leave Cash Out 1,066,743
Annual Leave Cash Out Object Code 61225
EXHIBIT A
Org Description Total
10001000 City Council 1,423
10001020 City Manager 5,720
10001030 City Clerk 9,019
10001040 Economic Development 3,816
10001045 Communications 1,063
10001300 Finance Department-Accounting 18,575
10001700 Human Resources 13,898
10001710 Payroll 1,423
10002000 Development Services 27,559
10002250 Dev Srvcs Homelessness 1,695
10003110 Public Safety Support Services 16,742
10003120 Public Safety Communications 29,184
10003200 Public Safety Police 128,895
10003400 Public Safety Fire Department 43,720
10004000 Public Works - Admin 6,505
10004100 PW Building Maintenance Admin 14,360
10004110 PW Parks Maintenance 3,625
10004120 PW Street Maintenance 12,656
10004260 Sustainability Program 2,602
10005000 Community Services Admin 2,157
10005100 Community Srvcs Program&Events 6,031
10005130 Community Srvcs Animal Service 7,242
10005200 CS Performing Arts Center-PAC 7,309
10005300 Community Centers 902
10005400 Community Srvcs Senior Center 417
10005500 Community Srvcs Sports Center 1,150
10005600 Community Services Aquatics 612
21101050 Information Tech ISF 5,599
24404130 Fleet Services ISF 3,682
34204710 Sewer Utility Fund 26,834
34304720 Water Utility Fund 38,176
34404730 Recycled Water Utility Fund 3,058
43153200 Abandoned Vehicle Abatement 1,063
43225300 Measure M Parks 3,583
43243400 Enhanced LFP Tax Act (Mesr H)6,303
44204120 Gas Tax 1,301
46006000 Graton Mitigation 36,680
46556000 JEPA Wilfred Ave Maintenance 490
Total ER Paid EE Medical Benefits 495,072
ER Paid EE Medical Benefits Object Code 62200